allerton spv holdings developments ltd

Live YoungSmallRapid

allerton spv holdings developments ltd Company Information

Share ALLERTON SPV HOLDINGS DEVELOPMENTS LTD

Company Number

11811969

Shareholders

allerton group limited

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

victoria house, 49 clarendon road, watford, hertfordshire, WD17 1HP

Website

-

allerton spv holdings developments ltd Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of ALLERTON SPV HOLDINGS DEVELOPMENTS LTD at £1.8m based on a Turnover of £3m and 0.59x industry multiple (adjusted for size and gross margin).

allerton spv holdings developments ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ALLERTON SPV HOLDINGS DEVELOPMENTS LTD at £0 based on an EBITDA of £-1.4m and a 4.3x industry multiple (adjusted for size and gross margin).

allerton spv holdings developments ltd Estimated Valuation

£4.5m

Pomanda estimates the enterprise value of ALLERTON SPV HOLDINGS DEVELOPMENTS LTD at £4.5m based on Net Assets of £2.1m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Allerton Spv Holdings Developments Ltd Overview

Allerton Spv Holdings Developments Ltd is a live company located in watford, WD17 1HP with a Companies House number of 11811969. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in February 2019, it's largest shareholder is allerton group limited with a 100% stake. Allerton Spv Holdings Developments Ltd is a young, small sized company, Pomanda has estimated its turnover at £3m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Allerton Spv Holdings Developments Ltd Health Check

Pomanda's financial health check has awarded Allerton Spv Holdings Developments Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £3m, make it in line with the average company (£3.7m)

£3m - Allerton Spv Holdings Developments Ltd

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 247%, show it is growing at a faster rate (8.2%)

247% - Allerton Spv Holdings Developments Ltd

8.2% - Industry AVG

production

Production

with a gross margin of 38.1%, this company has a comparable cost of product (38.1%)

38.1% - Allerton Spv Holdings Developments Ltd

38.1% - Industry AVG

profitability

Profitability

an operating margin of -46% make it less profitable than the average company (5.7%)

-46% - Allerton Spv Holdings Developments Ltd

5.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (22)

2 - Allerton Spv Holdings Developments Ltd

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)

£46.5k - Allerton Spv Holdings Developments Ltd

£46.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.5m, this is more efficient (£145.9k)

£1.5m - Allerton Spv Holdings Developments Ltd

£145.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1 days, this is earlier than average (36 days)

1 days - Allerton Spv Holdings Developments Ltd

36 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (33 days)

1 days - Allerton Spv Holdings Developments Ltd

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 980 days, this is more than average (28 days)

980 days - Allerton Spv Holdings Developments Ltd

28 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (26 weeks)

1 weeks - Allerton Spv Holdings Developments Ltd

26 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 78.1%, this is a higher level of debt than the average (58.8%)

78.1% - Allerton Spv Holdings Developments Ltd

58.8% - Industry AVG

ALLERTON SPV HOLDINGS DEVELOPMENTS LTD financials

EXPORTms excel logo

Allerton Spv Holdings Developments Ltd's latest turnover from March 2024 is estimated at £3 million and the company has net assets of £2.1 million. According to their latest financial statements, Allerton Spv Holdings Developments Ltd has 2 employees and maintains cash reserves of £184.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Turnover3,013,2862,876,788187,35872,223127,890
Other Income Or Grants
Cost Of Sales1,864,3951,763,284116,23345,28679,239
Gross Profit1,148,8901,113,50471,12526,93748,651
Admin Expenses2,535,0961,858,802609,683-5,842,32548,553
Operating Profit-1,386,206-745,298-538,5585,869,26298
Interest Payable
Interest Receivable5,6041,30419,4512,60326
Pre-Tax Profit-1,380,602-743,994-519,1075,871,865123
Tax-1,115,654-23
Profit After Tax-1,380,602-743,994-519,1074,756,211100
Dividends Paid
Retained Profit-1,380,602-743,994-519,1074,756,211100
Employee Costs93,02889,53484,50540,16739,774
Number Of Employees22211
EBITDA*-1,386,206-745,298-538,5585,869,26298

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Tangible Assets
Intangible Assets
Investments & Other7001,40076,10076,100700
Debtors (Due After 1 year)
Total Fixed Assets7001,40076,10076,100700
Stock & work in progress5,007,4645,216,086
Trade Debtors10,4335,626
Group Debtors4,413,3464,646,42512,103,3626,133,4604,911,069
Misc Debtors9,08425,57612,48110,142222,575
Cash184,48329,01932,3595,154,49651,624
misc current assets
total current assets9,624,8109,922,73212,148,20211,298,0985,185,268
total assets9,625,5109,924,13212,224,30211,374,1985,185,968
Bank overdraft
Bank loan
Trade Creditors 8,2094,56317,7403,292
Group/Directors Accounts6,038,4566,104,4647,606,1842,321,0615,176,617
other short term finances
hp & lease commitments
other current liabilities1,466,236117,894159,1734,293,5339,250
total current liabilities7,512,9016,226,9217,783,0976,617,8865,185,867
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions204,000204,000
total long term liabilities204,000204,000
total liabilities7,512,9016,430,9217,987,0976,617,8865,185,867
net assets2,112,6093,493,2114,237,2054,756,312101
total shareholders funds2,112,6093,493,2114,237,2054,756,312101
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Operating Activities
Operating Profit-1,386,206-745,298-538,5585,869,26298
Depreciation
Amortisation
Tax-1,115,654-23
Stock-208,6225,216,086
Debtors-244,764-7,438,2165,972,2411,009,9585,133,644
Creditors3,646-13,17714,4483,292
Accruals and Deferred Income1,348,342-41,279-4,134,3604,284,2839,250
Deferred Taxes & Provisions-204,000204,000
Cash flow from operations215,1681,422,376-10,426,7118,031,225-5,124,319
Investing Activities
capital expenditure
Change in Investments-700-74,70075,400700
cash flow from investments70074,700-75,400-700
Financing Activities
Bank loans
Group/Directors Accounts-66,008-1,501,7205,285,123-2,855,5565,176,617
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest5,6041,30419,4512,60326
cash flow from financing-60,404-1,500,4165,304,574-2,852,9535,176,644
cash and cash equivalents
cash155,464-3,340-5,122,1375,102,87251,624
overdraft
change in cash155,464-3,340-5,122,1375,102,87251,624

allerton spv holdings developments ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for allerton spv holdings developments ltd. Get real-time insights into allerton spv holdings developments ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Allerton Spv Holdings Developments Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for allerton spv holdings developments ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in WD17 area or any other competitors across 12 key performance metrics.

allerton spv holdings developments ltd Ownership

allerton spv holdings developments ltd directors

Allerton Spv Holdings Developments Ltd currently has 2 directors. The longest serving directors include Mr Yaseen Khan (Feb 2019) and Mr Kunal Dodia (Jul 2021).

officercountryagestartendrole
Mr Yaseen KhanEngland34 years Feb 2019- Director
Mr Kunal DodiaEngland35 years Jul 2021- Director

P&L

March 2024

turnover

3m

+5%

operating profit

-1.4m

0%

gross margin

38.2%

-1.5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.1m

-0.4%

total assets

9.6m

-0.03%

cash

184.5k

+5.36%

net assets

Total assets minus all liabilities

allerton spv holdings developments ltd company details

company number

11811969

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

February 2019

age

6

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

March 2024

previous names

allerton spv holdings limited (December 2020)

accountant

-

auditor

HILLIER HOPKINS LLP

address

victoria house, 49 clarendon road, watford, hertfordshire, WD17 1HP

Bank

-

Legal Advisor

-

allerton spv holdings developments ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to allerton spv holdings developments ltd.

allerton spv holdings developments ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ALLERTON SPV HOLDINGS DEVELOPMENTS LTD. This can take several minutes, an email will notify you when this has completed.

allerton spv holdings developments ltd Companies House Filings - See Documents

datedescriptionview/download