southern empires ltd
southern empires ltd Company Information
Company Number
11818035
Website
-Registered Address
36 east street, bromley, BR1 1QU
Industry
Construction of commercial buildings
Development of building projects
Telephone
-
Next Accounts Due
655 days late
Group Structure
View All
Directors
Victoria Lodge3 Years
Shareholders
mohammad yousuf 100%
southern empires ltd Estimated Valuation
Pomanda estimates the enterprise value of SOUTHERN EMPIRES LTD at £40.8k based on a Turnover of £124.6k and 0.33x industry multiple (adjusted for size and gross margin).
southern empires ltd Estimated Valuation
Pomanda estimates the enterprise value of SOUTHERN EMPIRES LTD at £77.4k based on an EBITDA of £29.9k and a 2.59x industry multiple (adjusted for size and gross margin).
southern empires ltd Estimated Valuation
Pomanda estimates the enterprise value of SOUTHERN EMPIRES LTD at £67.5k based on Net Assets of £55.2k and 1.22x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Southern Empires Ltd Overview
Southern Empires Ltd is a live company located in bromley, BR1 1QU with a Companies House number of 11818035. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in February 2019, it's largest shareholder is mohammad yousuf with a 100% stake. Southern Empires Ltd is a young, micro sized company, Pomanda has estimated its turnover at £124.6k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Southern Empires Ltd Health Check
Pomanda's financial health check has awarded Southern Empires Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
0 Regular
4 Weak
Size
annual sales of £124.6k, make it smaller than the average company (£4.2m)
£124.6k - Southern Empires Ltd
£4.2m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Southern Empires Ltd
- - Industry AVG
Production
with a gross margin of 9.1%, this company has a higher cost of product (18.9%)
9.1% - Southern Empires Ltd
18.9% - Industry AVG
Profitability
an operating margin of 21.6% make it more profitable than the average company (5.9%)
21.6% - Southern Empires Ltd
5.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (15)
1 - Southern Empires Ltd
15 - Industry AVG
Pay Structure
on an average salary of £18k, the company has a lower pay structure (£43k)
£18k - Southern Empires Ltd
£43k - Industry AVG
Efficiency
resulting in sales per employee of £124.6k, this is less efficient (£240.2k)
£124.6k - Southern Empires Ltd
£240.2k - Industry AVG
Debtor Days
it gets paid by customers after 9 days, this is earlier than average (32 days)
9 days - Southern Empires Ltd
32 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Southern Empires Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Southern Empires Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Southern Empires Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 12.7%, this is a lower level of debt than the average (73.5%)
12.7% - Southern Empires Ltd
73.5% - Industry AVG
SOUTHERN EMPIRES LTD financials
Southern Empires Ltd's latest turnover from February 2021 is £124.6 thousand and the company has net assets of £55.2 thousand. According to their latest financial statements, Southern Empires Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Feb 2021 | Feb 2020 | |
|---|---|---|
| Turnover | 124,570 | 256,780 |
| Other Income Or Grants | ||
| Cost Of Sales | ||
| Gross Profit | ||
| Admin Expenses | ||
| Operating Profit | ||
| Interest Payable | 0 | 0 |
| Interest Receivable | 0 | 0 |
| Pre-Tax Profit | 21,770 | 29,326 |
| Tax | 0 | 0 |
| Profit After Tax | 21,770 | 29,326 |
| Dividends Paid | 0 | 0 |
| Retained Profit | 21,770 | 29,326 |
| Employee Costs | 18,000 | 18,000 |
| Number Of Employees | 1 | 4 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Feb 2021 | Feb 2020 | |
|---|---|---|
| Tangible Assets | 60,000 | 35,000 |
| Intangible Assets | 0 | 0 |
| Investments & Other | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 |
| Total Fixed Assets | 60,000 | 35,000 |
| Stock & work in progress | 0 | 0 |
| Trade Debtors | 3,210 | 5,000 |
| Group Debtors | 0 | 0 |
| Misc Debtors | 0 | 0 |
| Cash | 0 | 0 |
| misc current assets | 0 | 0 |
| total current assets | 3,210 | 5,000 |
| total assets | 63,210 | 40,000 |
| Bank overdraft | 0 | 0 |
| Bank loan | 0 | 0 |
| Trade Creditors | 0 | 2,000 |
| Group/Directors Accounts | 0 | 0 |
| other short term finances | 0 | 0 |
| hp & lease commitments | 0 | 0 |
| other current liabilities | 0 | 0 |
| total current liabilities | 0 | 2,000 |
| loans | 0 | 0 |
| hp & lease commitments | 0 | 0 |
| Accruals and Deferred Income | 1,000 | 0 |
| other liabilities | 2,000 | 0 |
| provisions | 5,000 | 0 |
| total long term liabilities | 8,000 | 0 |
| total liabilities | 8,000 | 2,000 |
| net assets | 55,210 | 38,000 |
| total shareholders funds | 55,210 | 38,000 |
| Feb 2021 | Feb 2020 | |
|---|---|---|
| Operating Activities | ||
| Operating Profit | ||
| Depreciation | 3,000 | 8,000 |
| Amortisation | 0 | 0 |
| Tax | 0 | 0 |
| Stock | 0 | 0 |
| Debtors | -1,790 | 5,000 |
| Creditors | -2,000 | 2,000 |
| Accruals and Deferred Income | 1,000 | 0 |
| Deferred Taxes & Provisions | 5,000 | 0 |
| Cash flow from operations | ||
| Investing Activities | ||
| capital expenditure | ||
| Change in Investments | 0 | 0 |
| cash flow from investments | ||
| Financing Activities | ||
| Bank loans | 0 | 0 |
| Group/Directors Accounts | 0 | 0 |
| Other Short Term Loans | 0 | 0 |
| Long term loans | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 |
| other long term liabilities | 2,000 | 0 |
| share issue | ||
| interest | 0 | 0 |
| cash flow from financing | -2,560 | 8,674 |
| cash and cash equivalents | ||
| cash | 0 | 0 |
| overdraft | 0 | 0 |
| change in cash | 0 | 0 |
southern empires ltd Credit Report and Business Information
Southern Empires Ltd Competitor Analysis
Perform a competitor analysis for southern empires ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in BR1 area or any other competitors across 12 key performance metrics.
southern empires ltd Ownership
SOUTHERN EMPIRES LTD group structure
Southern Empires Ltd has no subsidiary companies.
Ultimate parent company
SOUTHERN EMPIRES LTD
11818035
southern empires ltd directors
Southern Empires Ltd currently has 1 director, Miss Victoria Lodge serving since Sep 2021.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Miss Victoria Lodge | England | 41 years | Sep 2021 | - | Director |
P&L
February 2021turnover
124.6k
-51%
operating profit
26.9k
0%
gross margin
9.2%
-5.44%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2021net assets
55.2k
+0.45%
total assets
63.2k
+0.58%
cash
0
0%
net assets
Total assets minus all liabilities
southern empires ltd company details
company number
11818035
Type
Private limited with Share Capital
industry
41202 - Construction of domestic buildings
41201 - Construction of commercial buildings
41100 - Development of building projects
incorporation date
February 2019
age
5
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
February 2021
address
36 east street, bromley, BR1 1QU
accountant
-
auditor
-
southern empires ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to southern empires ltd.
southern empires ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
