auderli limited

Live YoungMicroRapid

auderli limited Company Information

Share AUDERLI LIMITED

Company Number

11818553

Directors

Stephen Crouch

Nick Doyle

View All

Shareholders

mr stephen crouch

mr martin hess

View All

Group Structure

View All

Industry

Other software publishing

 +1

Registered Address

2nd floor, stanford gate, south road, brighton, east sussex, BN1 6SB

Website

-

auderli limited Estimated Valuation

£247.3k

Pomanda estimates the enterprise value of AUDERLI LIMITED at £247.3k based on a Turnover of £285.8k and 0.87x industry multiple (adjusted for size and gross margin).

auderli limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of AUDERLI LIMITED at £2.1m based on an EBITDA of £520.8k and a 4.01x industry multiple (adjusted for size and gross margin).

auderli limited Estimated Valuation

£4m

Pomanda estimates the enterprise value of AUDERLI LIMITED at £4m based on Net Assets of £1.8m and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Auderli Limited Overview

Auderli Limited is a live company located in brighton, BN1 6SB with a Companies House number of 11818553. It operates in the other software publishing sector, SIC Code 58290. Founded in February 2019, it's largest shareholder is mr stephen crouch with a 35.5% stake. Auderli Limited is a young, micro sized company, Pomanda has estimated its turnover at £285.8k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Auderli Limited Health Check

Pomanda's financial health check has awarded Auderli Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £326.8k, make it smaller than the average company (£5.2m)

£326.8k - Auderli Limited

£5.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 56%, show it is growing at a faster rate (9.3%)

56% - Auderli Limited

9.3% - Industry AVG

production

Production

with a gross margin of 40.8%, this company has a higher cost of product (70.8%)

40.8% - Auderli Limited

70.8% - Industry AVG

profitability

Profitability

an operating margin of 85.6% make it more profitable than the average company (3.7%)

85.6% - Auderli Limited

3.7% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (40)

7 - Auderli Limited

40 - Industry AVG

paystructure

Pay Structure

on an average salary of £76.9k, the company has an equivalent pay structure (£76.9k)

£76.9k - Auderli Limited

£76.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £46.7k, this is less efficient (£140.6k)

£46.7k - Auderli Limited

£140.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 22 days, this is earlier than average (56 days)

22 days - Auderli Limited

56 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Auderli Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Auderli Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Auderli Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Auderli Limited

- - Industry AVG

AUDERLI LIMITED financials

EXPORTms excel logo

Auderli Limited's latest turnover from September 2024 is estimated at £285.8 thousand and the company has net assets of £1.8 million. According to their latest financial statements, Auderli Limited has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2024Mar 2024Sep 2023Mar 2023Sep 2022Mar 2022Mar 2021Feb 2020
Turnover285,786326,841340,033396,484391,338317,67685,44475,778
Other Income Or Grants
Cost Of Sales162,205193,637190,949224,194219,566178,47349,89342,062
Gross Profit123,581133,204149,085172,290171,772139,20335,55133,715
Admin Expenses-397,228-146,524-1,572,857165,780120,79096,3062,87433,592
Operating Profit520,809279,7281,721,9426,51050,98242,89732,677123
Interest Payable
Interest Receivable1,0138951,26262137
Pre-Tax Profit520,809279,7281,722,9557,40552,24443,51932,714123
Tax-130,202-69,932-430,739-1,407-9,926-8,269-6,216-23
Profit After Tax390,607209,7961,292,2165,99842,31835,25026,498100
Dividends Paid
Retained Profit390,607209,7961,292,2165,99842,31835,25026,498100
Employee Costs546,129538,495522,973506,774476,355334,30963,007127,329
Number Of Employees77777512
EBITDA*520,809279,7281,722,0486,63151,30742,89732,677123

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2024Mar 2024Sep 2023Mar 2023Sep 2022Mar 2022Mar 2021Feb 2020
Tangible Assets1,794,9301,547,3871,337,543853974
Intangible Assets1,126,047877,471589,995151,939
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,794,9301,547,3871,337,5431,126,900878,445589,995151,939
Stock & work in progress
Trade Debtors1,39420,02632,03680,65684,15492,47831,107100
Group Debtors
Misc Debtors
Cash3,51838,58892,11073,618
misc current assets3,5157,663
total current assets1,39423,54139,69984,174122,742184,588104,725100
total assets1,796,3241,570,9281,377,2421,211,0741,001,187774,583256,664100
Bank overdraft
Bank loan
Trade Creditors 44,585110,30379,55157,12029,266
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities44,585110,30379,55157,12029,266
loans
hp & lease commitments
Accruals and Deferred Income16,110
other liabilities
provisions
total long term liabilities16,110
total liabilities44,58516,110110,30379,55157,12029,266
net assets1,751,7391,570,9281,361,1321,100,771921,636717,463227,398100
total shareholders funds1,751,7391,570,9281,361,1321,100,771921,636717,463227,398100
Sep 2024Mar 2024Sep 2023Mar 2023Sep 2022Mar 2022Mar 2021Feb 2020
Operating Activities
Operating Profit520,809279,7281,721,9426,51050,98242,89732,677123
Depreciation106121325
Amortisation
Tax-130,202-69,932-430,739-1,407-9,926-8,269-6,216-23
Stock
Debtors-30,642-12,010-52,118-3,49853,04761,37131,007100
Creditors44,585-79,55130,75250,28527,85429,266
Accruals and Deferred Income-16,110-16,11016,110
Deferred Taxes & Provisions
Cash flow from operations449,724205,6961,279,98639,47438,6191,11124,720
Investing Activities
capital expenditure-457,387-209,844-459,204-248,576-726,831-438,056-151,939
Change in Investments
cash flow from investments-457,387-209,844-459,204-248,576-726,831-438,056-151,939
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-852,720173,137651,920454,815200,800
interest1,0138951,26262137
cash flow from financing-851,707174,032653,182455,436200,837
cash and cash equivalents
cash-38,588-35,070-35,03018,49273,618
overdraft
change in cash-38,588-35,070-35,03018,49273,618

auderli limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for auderli limited. Get real-time insights into auderli limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Auderli Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for auderli limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in BN1 area or any other competitors across 12 key performance metrics.

auderli limited Ownership

AUDERLI LIMITED group structure

Auderli Limited has no subsidiary companies.

Ultimate parent company

AUDERLI LIMITED

11818553

AUDERLI LIMITED Shareholders

mr stephen crouch 35.48%
mr martin hess 12.48%
mrs lisa marie byrne 7.74%
mr timothy charles elliot thrower 4.67%
mr nick doyle 4.41%
stephen crouch 2.98%
mr adam seale 2.92%
mr andrew swayne 2.42%
mrs alex semel 2.02%
mr simon griffiths 1.75%

auderli limited directors

Auderli Limited currently has 3 directors. The longest serving directors include Mr Stephen Crouch (Feb 2019) and Mr Nick Doyle (Jan 2022).

officercountryagestartendrole
Mr Stephen CrouchEngland62 years Feb 2019- Director
Mr Nick DoyleUnited Kingdom48 years Jan 2022- Director
Mr Mark WaldronUnited Kingdom53 years Jan 2022- Director

P&L

September 2024

turnover

285.8k

-16%

operating profit

520.8k

0%

gross margin

43.3%

-1.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2024

net assets

1.8m

+0.29%

total assets

1.8m

+0.3%

cash

0

0%

net assets

Total assets minus all liabilities

auderli limited company details

company number

11818553

Type

Private limited with Share Capital

industry

58290 - Other software publishing

62012 - Business and domestic software development

incorporation date

February 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2024

previous names

N/A

accountant

SRC ADVISORY

auditor

-

address

2nd floor, stanford gate, south road, brighton, east sussex, BN1 6SB

Bank

-

Legal Advisor

-

auderli limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to auderli limited.

auderli limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AUDERLI LIMITED. This can take several minutes, an email will notify you when this has completed.

auderli limited Companies House Filings - See Documents

datedescriptionview/download