coyote ugly saloon birmingham ltd Company Information
Company Number
11821654
Next Accounts
Nov 2025
Directors
Shareholders
stephen lewis
zaharova anna nikolaevna
View AllGroup Structure
View All
Industry
Public houses and bars
Registered Address
78 st. mary street, cardiff, CF10 1FA
Website
www.coyoteuglysaloonuk.comcoyote ugly saloon birmingham ltd Estimated Valuation
Pomanda estimates the enterprise value of COYOTE UGLY SALOON BIRMINGHAM LTD at £1.6m based on a Turnover of £2.4m and 0.67x industry multiple (adjusted for size and gross margin).
coyote ugly saloon birmingham ltd Estimated Valuation
Pomanda estimates the enterprise value of COYOTE UGLY SALOON BIRMINGHAM LTD at £0 based on an EBITDA of £-61.2k and a 4.39x industry multiple (adjusted for size and gross margin).
coyote ugly saloon birmingham ltd Estimated Valuation
Pomanda estimates the enterprise value of COYOTE UGLY SALOON BIRMINGHAM LTD at £0 based on Net Assets of £-234.8k and 2.17x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Coyote Ugly Saloon Birmingham Ltd Overview
Coyote Ugly Saloon Birmingham Ltd is a live company located in cardiff, CF10 1FA with a Companies House number of 11821654. It operates in the public houses and bars sector, SIC Code 56302. Founded in February 2019, it's largest shareholder is stephen lewis with a 75% stake. Coyote Ugly Saloon Birmingham Ltd is a young, small sized company, Pomanda has estimated its turnover at £2.4m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Coyote Ugly Saloon Birmingham Ltd Health Check
Pomanda's financial health check has awarded Coyote Ugly Saloon Birmingham Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs


3 Strong

3 Regular

5 Weak

Size
annual sales of £2.4m, make it larger than the average company (£553.8k)
- Coyote Ugly Saloon Birmingham Ltd
£553.8k - Industry AVG

Growth
3 year (CAGR) sales growth of 45%, show it is growing at a faster rate (16%)
- Coyote Ugly Saloon Birmingham Ltd
16% - Industry AVG

Production
with a gross margin of 59%, this company has a comparable cost of product (59%)
- Coyote Ugly Saloon Birmingham Ltd
59% - Industry AVG

Profitability
an operating margin of -3.3% make it less profitable than the average company (5.6%)
- Coyote Ugly Saloon Birmingham Ltd
5.6% - Industry AVG

Employees
with 63 employees, this is above the industry average (14)
63 - Coyote Ugly Saloon Birmingham Ltd
14 - Industry AVG

Pay Structure
on an average salary of £15.8k, the company has an equivalent pay structure (£15.8k)
- Coyote Ugly Saloon Birmingham Ltd
£15.8k - Industry AVG

Efficiency
resulting in sales per employee of £37.9k, this is less efficient (£52.3k)
- Coyote Ugly Saloon Birmingham Ltd
£52.3k - Industry AVG

Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Coyote Ugly Saloon Birmingham Ltd
- - Industry AVG

Creditor Days
its suppliers are paid after 6 days, this is quicker than average (48 days)
- Coyote Ugly Saloon Birmingham Ltd
48 days - Industry AVG

Stock Days
it holds stock equivalent to 16 days, this is in line with average (17 days)
- Coyote Ugly Saloon Birmingham Ltd
17 days - Industry AVG

Cash Balance
has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (14 weeks)
3 weeks - Coyote Ugly Saloon Birmingham Ltd
14 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 151.4%, this is a higher level of debt than the average (77%)
151.4% - Coyote Ugly Saloon Birmingham Ltd
77% - Industry AVG
COYOTE UGLY SALOON BIRMINGHAM LTD financials

Coyote Ugly Saloon Birmingham Ltd's latest turnover from February 2024 is estimated at £2.4 million and the company has net assets of -£234.8 thousand. According to their latest financial statements, Coyote Ugly Saloon Birmingham Ltd has 63 employees and maintains cash reserves of £44.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | |
---|---|---|---|---|---|
Turnover | |||||
Other Income Or Grants | |||||
Cost Of Sales | |||||
Gross Profit | |||||
Admin Expenses | |||||
Operating Profit | |||||
Interest Payable | |||||
Interest Receivable | |||||
Pre-Tax Profit | |||||
Tax | |||||
Profit After Tax | |||||
Dividends Paid | |||||
Retained Profit | |||||
Employee Costs | |||||
Number Of Employees | 63 | 58 | 26 | 25 | 32 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | |
---|---|---|---|---|---|
Tangible Assets | 339,673 | 355,843 | 356,789 | 371,473 | 352,416 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 339,673 | 355,843 | 356,789 | 371,473 | 352,416 |
Stock & work in progress | 44,859 | 23,215 | 23,215 | 15,500 | 19,233 |
Trade Debtors | 0 | 0 | 1,951 | 0 | 22,536 |
Group Debtors | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 28,134 | 88,397 | 8,718 | 15,088 | 11,719 |
Cash | 44,507 | 41,741 | 288,597 | 165,302 | 40,985 |
misc current assets | 0 | 7,220 | 0 | 0 | 0 |
total current assets | 117,500 | 160,573 | 322,481 | 195,890 | 94,473 |
total assets | 457,173 | 516,416 | 679,270 | 567,363 | 446,889 |
Bank overdraft | 11,666 | 20,000 | 20,000 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 16,979 | 160,956 | 327,950 | 214,121 | 27,896 |
Group/Directors Accounts | 513,153 | 263,276 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 116,832 | 83,240 | 107,848 | 136,316 | 146,047 |
total current liabilities | 658,630 | 527,472 | 455,798 | 350,437 | 173,943 |
loans | 33,334 | 45,000 | 65,000 | 409,601 | 287,767 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 96,000 | 315,437 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 33,334 | 141,000 | 380,437 | 409,601 | 287,767 |
total liabilities | 691,964 | 668,472 | 836,235 | 760,038 | 461,710 |
net assets | -234,791 | -152,056 | -156,965 | -192,675 | -14,821 |
total shareholders funds | -234,791 | -152,056 | -156,965 | -192,675 | -14,821 |
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | |
---|---|---|---|---|---|
Operating Activities | |||||
Operating Profit | |||||
Depreciation | 17,649 | 23,073 | 23,168 | 21,020 | |
Amortisation | 0 | 0 | 0 | 0 | |
Tax | |||||
Stock | 21,644 | 0 | 7,715 | -3,733 | 19,233 |
Debtors | -60,263 | 77,728 | -4,419 | -19,167 | 34,255 |
Creditors | -143,977 | -166,994 | 113,829 | 186,225 | 27,896 |
Accruals and Deferred Income | 33,592 | -24,608 | -28,468 | -9,731 | 146,047 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||
Investing Activities | |||||
capital expenditure | |||||
Change in Investments | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||
Financing Activities | |||||
Bank loans | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 249,877 | 263,276 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
Long term loans | -11,666 | -20,000 | -344,601 | 121,834 | 287,767 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -96,000 | -219,437 | 315,437 | 0 | 0 |
share issue | |||||
interest | |||||
cash flow from financing | |||||
cash and cash equivalents | |||||
cash | 2,766 | -246,856 | 123,295 | 124,317 | 40,985 |
overdraft | -8,334 | 0 | 20,000 | 0 | 0 |
change in cash | 11,100 | -246,856 | 103,295 | 124,317 | 40,985 |
coyote ugly saloon birmingham ltd Credit Report and Business Information
Coyote Ugly Saloon Birmingham Ltd Competitor Analysis

Perform a competitor analysis for coyote ugly saloon birmingham ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in CF10 area or any other competitors across 12 key performance metrics.
coyote ugly saloon birmingham ltd Ownership
COYOTE UGLY SALOON BIRMINGHAM LTD group structure
Coyote Ugly Saloon Birmingham Ltd has no subsidiary companies.
Ultimate parent company
COYOTE UGLY SALOON BIRMINGHAM LTD
11821654
coyote ugly saloon birmingham ltd directors
Coyote Ugly Saloon Birmingham Ltd currently has 1 director, Mr Stephen Lewis serving since Feb 2019.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Stephen Lewis | United Kingdom | 49 years | Feb 2019 | - | Director |
P&L
February 2024turnover
2.4m
+17%
operating profit
-78.8k
0%
gross margin
59%
+0.92%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2024net assets
-234.8k
+0.54%
total assets
457.2k
-0.11%
cash
44.5k
+0.07%
net assets
Total assets minus all liabilities
coyote ugly saloon birmingham ltd company details
company number
11821654
Type
Private limited with Share Capital
industry
56302 - Public houses and bars
incorporation date
February 2019
age
6
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
February 2024
previous names
N/A
accountant
-
auditor
-
address
78 st. mary street, cardiff, CF10 1FA
Bank
-
Legal Advisor
-
coyote ugly saloon birmingham ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to coyote ugly saloon birmingham ltd. Currently there are 4 open charges and 0 have been satisfied in the past.
coyote ugly saloon birmingham ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for COYOTE UGLY SALOON BIRMINGHAM LTD. This can take several minutes, an email will notify you when this has completed.
coyote ugly saloon birmingham ltd Companies House Filings - See Documents
date | description | view/download |
---|