1 mc ltd
1 mc ltd Company Information
Group Structure
View All
Industry
Construction of domestic buildings
Registered Address
tamara, 54 croft drive east, wirral, CH48 2JP
Website
-1 mc ltd Estimated Valuation
Pomanda estimates the enterprise value of 1 MC LTD at £359.6k based on a Turnover of £1.1m and 0.31x industry multiple (adjusted for size and gross margin).
1 mc ltd Estimated Valuation
Pomanda estimates the enterprise value of 1 MC LTD at £4.1k based on an EBITDA of £1.6k and a 2.66x industry multiple (adjusted for size and gross margin).
1 mc ltd Estimated Valuation
Pomanda estimates the enterprise value of 1 MC LTD at £2k based on Net Assets of £1.4k and 1.39x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
1 Mc Ltd Overview
1 Mc Ltd is a live company located in wirral, CH48 2JP with a Companies House number of 11826851. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in February 2019, it's largest shareholder is jonathan cockram with a 100% stake. 1 Mc Ltd is a young, small sized company, Pomanda has estimated its turnover at £1.1m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
1 Mc Ltd Health Check
Pomanda's financial health check has awarded 1 Mc Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £1.1m, make it larger than the average company (£401.1k)
- 1 Mc Ltd
£401.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a slower rate (10%)
- 1 Mc Ltd
10% - Industry AVG
Production
with a gross margin of 10.8%, this company has a higher cost of product (20.7%)
- 1 Mc Ltd
20.7% - Industry AVG
Profitability
an operating margin of 0.1% make it less profitable than the average company (5.3%)
- 1 Mc Ltd
5.3% - Industry AVG
Employees
with 3 employees, this is similar to the industry average (3)
- 1 Mc Ltd
3 - Industry AVG
Pay Structure
on an average salary of £40.7k, the company has an equivalent pay structure (£40.7k)
- 1 Mc Ltd
£40.7k - Industry AVG
Efficiency
resulting in sales per employee of £383.3k, this is more efficient (£179.9k)
- 1 Mc Ltd
£179.9k - Industry AVG
Debtor Days
it gets paid by customers after 64 days, this is later than average (26 days)
- 1 Mc Ltd
26 days - Industry AVG
Creditor Days
its suppliers are paid after 78 days, this is slower than average (30 days)
- 1 Mc Ltd
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- 1 Mc Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - 1 Mc Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.4%, this is a higher level of debt than the average (71.8%)
99.4% - 1 Mc Ltd
71.8% - Industry AVG
1 MC LTD financials
1 Mc Ltd's latest turnover from February 2024 is estimated at £1.1 million and the company has net assets of £1.4 thousand. According to their latest financial statements, we estimate that 1 Mc Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | |
|---|---|---|---|---|---|
| Tangible Assets | 18,306 | 22,617 | 30,040 | 39,993 | 35,236 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 18,306 | 22,617 | 30,040 | 39,993 | 35,236 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 203,201 | 143,464 | 210,884 | 194,984 | 106,656 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 |
| total current assets | 203,201 | 143,464 | 210,884 | 194,984 | 106,656 |
| total assets | 221,507 | 166,081 | 240,924 | 234,977 | 141,892 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 219,618 | 155,746 | 183,731 | 163,436 | 124,198 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 219,618 | 155,746 | 183,731 | 163,436 | 124,198 |
| loans | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 450 | 10,062 | 23,194 | 35,545 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 450 | 10,062 | 23,194 | 35,545 | 0 |
| total liabilities | 220,068 | 165,808 | 206,925 | 198,981 | 124,198 |
| net assets | 1,439 | 273 | 33,999 | 35,996 | 17,694 |
| total shareholders funds | 1,439 | 273 | 33,999 | 35,996 | 17,694 |
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | |||||
| Amortisation | |||||
| Tax | |||||
| Stock | 0 | 0 | 0 | 0 | 0 |
| Debtors | 59,737 | -67,420 | 15,900 | 88,328 | 106,656 |
| Creditors | 63,872 | -27,985 | 20,295 | 39,238 | 124,198 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -9,612 | -13,132 | -12,351 | 35,545 | 0 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 |
1 mc ltd Credit Report and Business Information
1 Mc Ltd Competitor Analysis
Perform a competitor analysis for 1 mc ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in CH48 area or any other competitors across 12 key performance metrics.
1 mc ltd Ownership
1 MC LTD group structure
1 Mc Ltd has no subsidiary companies.
Ultimate parent company
1 MC LTD
11826851
1 mc ltd directors
1 Mc Ltd currently has 1 director, Mr Jonathan Cockram serving since Feb 2019.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jonathan Cockram | 56 years | Feb 2019 | - | Director |
P&L
February 2024turnover
1.1m
+50%
operating profit
1.6k
0%
gross margin
10.9%
+8.22%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2024net assets
1.4k
+4.27%
total assets
221.5k
+0.33%
cash
0
0%
net assets
Total assets minus all liabilities
1 mc ltd company details
company number
11826851
Type
Private limited with Share Capital
industry
41202 - Construction of domestic buildings
incorporation date
February 2019
age
6
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
February 2024
previous names
N/A
accountant
-
auditor
-
address
tamara, 54 croft drive east, wirral, CH48 2JP
Bank
-
Legal Advisor
-
1 mc ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to 1 mc ltd.
1 mc ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for 1 MC LTD. This can take several minutes, an email will notify you when this has completed.
1 mc ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
