do no evil ltd
do no evil ltd Company Information
Company Number
11830049
Website
-Registered Address
integer millennium house, bucknalls lane, watford, WD25 9XX
Industry
Architectural activities
Telephone
-
Next Accounts Due
November 2024
Group Structure
View All
Directors
Nikunj Vyas5 Years
Shareholders
tirupa mahendra solanky 50%
nikunj vyas 50%
do no evil ltd Estimated Valuation
Pomanda estimates the enterprise value of DO NO EVIL LTD at £40.7k based on a Turnover of £88.3k and 0.46x industry multiple (adjusted for size and gross margin).
do no evil ltd Estimated Valuation
Pomanda estimates the enterprise value of DO NO EVIL LTD at £0 based on an EBITDA of £-74.1k and a 4.72x industry multiple (adjusted for size and gross margin).
do no evil ltd Estimated Valuation
Pomanda estimates the enterprise value of DO NO EVIL LTD at £0 based on Net Assets of £-71.7k and 3.03x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Do No Evil Ltd Overview
Do No Evil Ltd is a live company located in watford, WD25 9XX with a Companies House number of 11830049. It operates in the architectural activities sector, SIC Code 71111. Founded in February 2019, it's largest shareholder is tirupa mahendra solanky with a 50% stake. Do No Evil Ltd is a young, micro sized company, Pomanda has estimated its turnover at £88.3k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Do No Evil Ltd Health Check
Pomanda's financial health check has awarded Do No Evil Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
6 Weak
Size
annual sales of £88.3k, make it smaller than the average company (£509.6k)
- Do No Evil Ltd
£509.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a faster rate (1.3%)
- Do No Evil Ltd
1.3% - Industry AVG
Production
with a gross margin of 35.5%, this company has a higher cost of product (48.3%)
- Do No Evil Ltd
48.3% - Industry AVG
Profitability
an operating margin of -84% make it less profitable than the average company (8.9%)
- Do No Evil Ltd
8.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (7)
1 - Do No Evil Ltd
7 - Industry AVG
Pay Structure
on an average salary of £46.7k, the company has an equivalent pay structure (£46.7k)
- Do No Evil Ltd
£46.7k - Industry AVG
Efficiency
resulting in sales per employee of £88.3k, this is equally as efficient (£81.5k)
- Do No Evil Ltd
£81.5k - Industry AVG
Debtor Days
it gets paid by customers after 60 days, this is earlier than average (80 days)
- Do No Evil Ltd
80 days - Industry AVG
Creditor Days
its suppliers are paid after 601 days, this is slower than average (29 days)
- Do No Evil Ltd
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Do No Evil Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (31 weeks)
4 weeks - Do No Evil Ltd
31 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 422.9%, this is a higher level of debt than the average (54%)
422.9% - Do No Evil Ltd
54% - Industry AVG
DO NO EVIL LTD financials
Do No Evil Ltd's latest turnover from February 2023 is estimated at £88.3 thousand and the company has net assets of -£71.7 thousand. According to their latest financial statements, Do No Evil Ltd has 1 employee and maintains cash reserves of £7.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | 1 | 1 | 2 | 2 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | |
|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 |
| Trade Debtors | 14,688 | 36,304 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 |
| Cash | 7,506 | 1,060 | 22,116 | 100 |
| misc current assets | 0 | 0 | 0 | 0 |
| total current assets | 22,194 | 37,364 | 22,116 | 100 |
| total assets | 22,194 | 37,364 | 22,116 | 100 |
| Bank overdraft | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 |
| Trade Creditors | 93,850 | 35,083 | 21,666 | 2,003 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 |
| total current liabilities | 93,850 | 35,083 | 21,666 | 2,003 |
| loans | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 |
| total liabilities | 93,850 | 35,083 | 21,666 | 2,003 |
| net assets | -71,656 | 2,281 | 450 | -1,903 |
| total shareholders funds | -71,656 | 2,281 | 450 | -1,903 |
| Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 |
| Tax | ||||
| Stock | 0 | 0 | 0 | 0 |
| Debtors | -21,616 | 36,304 | 0 | 0 |
| Creditors | 58,767 | 13,417 | 19,663 | 2,003 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 |
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | 6,446 | -21,056 | 22,016 | 100 |
| overdraft | 0 | 0 | 0 | 0 |
| change in cash | 6,446 | -21,056 | 22,016 | 100 |
do no evil ltd Credit Report and Business Information
Do No Evil Ltd Competitor Analysis
Perform a competitor analysis for do no evil ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
do no evil ltd Ownership
DO NO EVIL LTD group structure
Do No Evil Ltd has no subsidiary companies.
Ultimate parent company
DO NO EVIL LTD
11830049
do no evil ltd directors
Do No Evil Ltd currently has 1 director, Mr Nikunj Vyas serving since Feb 2019.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Nikunj Vyas | England | 37 years | Feb 2019 | - | Director |
P&L
February 2023turnover
88.3k
+5%
operating profit
-74.1k
0%
gross margin
35.5%
+10.12%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2023net assets
-71.7k
-32.41%
total assets
22.2k
-0.41%
cash
7.5k
+6.08%
net assets
Total assets minus all liabilities
Similar Companies
do no evil ltd company details
company number
11830049
Type
Private limited with Share Capital
industry
71111 - Architectural activities
incorporation date
February 2019
age
5
accounts
Unaudited Abridged
ultimate parent company
previous names
N/A
incorporated
UK
address
integer millennium house, bucknalls lane, watford, WD25 9XX
last accounts submitted
February 2023
do no evil ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to do no evil ltd.
do no evil ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
