clean bidco limited

Live YoungMicroHealthy

clean bidco limited Company Information

Share CLEAN BIDCO LIMITED

Company Number

11830067

Directors

Henrik Pade

Gavin Thomas

View All

Shareholders

clean bidco limited

Group Structure

View All

Industry

Manufacture of cleaning and polishing preparations

 +1

Registered Address

suite 1, 1175 century way, thorpe park, leeds, LS15 8ZB

clean bidco limited Estimated Valuation

£72.1k

Pomanda estimates the enterprise value of CLEAN BIDCO LIMITED at £72.1k based on a Turnover of £58.6k and 1.23x industry multiple (adjusted for size and gross margin).

clean bidco limited Estimated Valuation

£455.4k

Pomanda estimates the enterprise value of CLEAN BIDCO LIMITED at £455.4k based on an EBITDA of £58.6k and a 7.76x industry multiple (adjusted for size and gross margin).

clean bidco limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CLEAN BIDCO LIMITED at £0 based on Net Assets of £-959.7k and 2.26x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Clean Bidco Limited Overview

Clean Bidco Limited is a live company located in leeds, LS15 8ZB with a Companies House number of 11830067. It operates in the manufacture of soap and detergents sector, SIC Code 20411. Founded in February 2019, it's largest shareholder is clean bidco limited with a 100% stake. Clean Bidco Limited is a young, micro sized company, Pomanda has estimated its turnover at £58.6k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Clean Bidco Limited Health Check

Pomanda's financial health check has awarded Clean Bidco Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £58.6k, make it smaller than the average company (£29.1m)

£58.6k - Clean Bidco Limited

£29.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (8.3%)

10% - Clean Bidco Limited

8.3% - Industry AVG

production

Production

with a gross margin of 100%, this company has a lower cost of product (32.1%)

100% - Clean Bidco Limited

32.1% - Industry AVG

profitability

Profitability

an operating margin of 100% make it more profitable than the average company (6.5%)

100% - Clean Bidco Limited

6.5% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (101)

8 - Clean Bidco Limited

101 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.2k, the company has an equivalent pay structure (£37.2k)

£37.2k - Clean Bidco Limited

£37.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £7.3k, this is less efficient (£218.2k)

£7.3k - Clean Bidco Limited

£218.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Clean Bidco Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Clean Bidco Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Clean Bidco Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Clean Bidco Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 107.3%, this is a higher level of debt than the average (51.8%)

107.3% - Clean Bidco Limited

51.8% - Industry AVG

CLEAN BIDCO LIMITED financials

EXPORTms excel logo

Clean Bidco Limited's latest turnover from August 2023 is £58.6 thousand and the company has net assets of -£959.7 thousand. According to their latest financial statements, Clean Bidco Limited has 8 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019
Turnover58,64554,75249,00143,708126,000
Other Income Or Grants
Cost Of Sales
Gross Profit58,64554,75249,00143,708126,000
Admin Expenses23,999134,484-9,8371,142,382
Operating Profit58,64530,753-85,48353,545-1,016,382
Interest Payable272,015186,943149,620
Interest Receivable
Pre-Tax Profit-213,370-156,190-235,103490,429-1,016,382
Tax45,90729,67695,327
Profit After Tax-167,463-126,514-139,776490,429-1,016,382
Dividends Paid
Retained Profit-167,463-126,514-139,776490,429-1,016,382
Employee Costs297,683277,282259,686241,994120,000
Number Of Employees88875
EBITDA*58,64530,753-85,48353,545-1,016,382

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019
Tangible Assets
Intangible Assets
Investments & Other12,754,88412,754,88412,754,88412,754,88412,754,884
Debtors (Due After 1 year)
Total Fixed Assets12,754,88412,754,88412,754,88412,754,88412,754,884
Stock & work in progress
Trade Debtors
Group Debtors383,017278,465194,03649,7086,000
Misc Debtors116,203
Cash
misc current assets
total current assets383,017278,465194,03649,708122,203
total assets13,137,90113,033,34912,948,92012,804,59212,877,087
Bank overdraft
Bank loan700,000700,000700,000
Trade Creditors 9,824
Group/Directors Accounts10,795,3249,840,6948,930,64213,330,54413,883,644
other short term finances
hp & lease commitments
other current liabilities
total current liabilities11,495,32410,540,6949,630,64213,330,54413,893,468
loans2,602,2823,284,8973,984,006
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities2,602,2823,284,8973,984,006
total liabilities14,097,60613,825,59113,614,64813,330,54413,893,468
net assets-959,705-792,242-665,728-525,952-1,016,381
total shareholders funds-959,705-792,242-665,728-525,952-1,016,381
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019
Operating Activities
Operating Profit58,64530,753-85,48353,545-1,016,382
Depreciation
Amortisation
Tax45,90729,67695,327
Stock
Debtors104,55284,429144,328-72,495122,203
Creditors-9,8249,824
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-24,000-134,484116,216-1,128,761
Investing Activities
capital expenditure
Change in Investments12,754,884
cash flow from investments-12,754,884
Financing Activities
Bank loans700,000
Group/Directors Accounts954,630910,052-4,399,902-553,10013,883,644
Other Short Term Loans
Long term loans-682,615-699,1093,984,006
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest-272,015-186,943-149,620
cash flow from financing24,000134,484-553,10013,883,645
cash and cash equivalents
cash
overdraft
change in cash

clean bidco limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for clean bidco limited. Get real-time insights into clean bidco limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Clean Bidco Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for clean bidco limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in LS15 area or any other competitors across 12 key performance metrics.

clean bidco limited Ownership

CLEAN BIDCO LIMITED group structure

Clean Bidco Limited has 1 subsidiary company.

Ultimate parent company

2 parents

CLEAN BIDCO LIMITED

11830067

1 subsidiary

CLEAN BIDCO LIMITED Shareholders

clean bidco limited 100%

clean bidco limited directors

Clean Bidco Limited currently has 5 directors. The longest serving directors include Mr Henrik Pade (Feb 2019) and Mr Gavin Thomas (Jul 2019).

officercountryagestartendrole
Mr Henrik PadeScotland62 years Feb 2019- Director
Mr Gavin ThomasUnited Kingdom50 years Jul 2019- Director
Mr Timothy NorthUnited Kingdom59 years Jul 2019- Director
Mr Nicholas Templeton WardEngland73 years Jul 2019- Director
Mr Justin MaltzUnited Kingdom56 years Aug 2019- Director

P&L

August 2023

turnover

58.6k

+7%

operating profit

58.6k

+91%

gross margin

100%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

-959.7k

+0.21%

total assets

13.1m

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

clean bidco limited company details

company number

11830067

Type

Private limited with Share Capital

industry

20412 - Manufacture of cleaning and polishing preparations

20411 - Manufacture of soap and detergents

incorporation date

February 2019

age

6

incorporated

UK

ultimate parent company

accounts

Audit Exemption Subsidiary

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

suite 1, 1175 century way, thorpe park, leeds, LS15 8ZB

Bank

-

Legal Advisor

-

clean bidco limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to clean bidco limited. Currently there are 1 open charges and 3 have been satisfied in the past.

clean bidco limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CLEAN BIDCO LIMITED. This can take several minutes, an email will notify you when this has completed.

clean bidco limited Companies House Filings - See Documents

datedescriptionview/download