media city lightbox limited
media city lightbox limited Company Information
Company Number
11831482
Next Accounts
Dec 2025
Shareholders
peel media (holdings) limited
Group Structure
View All
Industry
Buying and selling of own real estate
Registered Address
100 victoria street, london, SW1E 5JL
media city lightbox limited Estimated Valuation
Pomanda estimates the enterprise value of MEDIA CITY LIGHTBOX LIMITED at £630.7k based on a Turnover of £308k and 2.05x industry multiple (adjusted for size and gross margin).
media city lightbox limited Estimated Valuation
Pomanda estimates the enterprise value of MEDIA CITY LIGHTBOX LIMITED at £0 based on an EBITDA of £-2.2m and a 4.39x industry multiple (adjusted for size and gross margin).
media city lightbox limited Estimated Valuation
Pomanda estimates the enterprise value of MEDIA CITY LIGHTBOX LIMITED at £0 based on Net Assets of £-3.1m and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Media City Lightbox Limited Overview
Media City Lightbox Limited is a live company located in london, SW1E 5JL with a Companies House number of 11831482. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in February 2019, it's largest shareholder is peel media (holdings) limited with a 100% stake. Media City Lightbox Limited is a young, micro sized company, Pomanda has estimated its turnover at £308k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Media City Lightbox Limited Health Check
Pomanda's financial health check has awarded Media City Lightbox Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
0 Regular
7 Weak
Size
annual sales of £308k, make it smaller than the average company (£813.6k)
£308k - Media City Lightbox Limited
£813.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (3.1%)
11% - Media City Lightbox Limited
3.1% - Industry AVG
Production
with a gross margin of 25%, this company has a higher cost of product (67.5%)
25% - Media City Lightbox Limited
67.5% - Industry AVG
Profitability
an operating margin of -729.9% make it less profitable than the average company (26.4%)
-729.9% - Media City Lightbox Limited
26.4% - Industry AVG
Employees
with 5 employees, this is above the industry average (4)
5 - Media City Lightbox Limited
4 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Media City Lightbox Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £61.6k, this is less efficient (£195k)
£61.6k - Media City Lightbox Limited
£195k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Media City Lightbox Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 18 days, this is quicker than average (32 days)
18 days - Media City Lightbox Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Media City Lightbox Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (7 weeks)
0 weeks - Media City Lightbox Limited
7 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 230.2%, this is a higher level of debt than the average (63.4%)
230.2% - Media City Lightbox Limited
63.4% - Industry AVG
MEDIA CITY LIGHTBOX LIMITED financials
Media City Lightbox Limited's latest turnover from March 2024 is £308 thousand and the company has net assets of -£3.1 million. According to their latest financial statements, Media City Lightbox Limited has 5 employees and maintains cash reserves of £36 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | |
|---|---|---|---|---|---|
| Turnover | 308,000 | 340,000 | 236,000 | 228,000 | |
| Other Income Or Grants | |||||
| Cost Of Sales | 231,000 | 174,000 | 8,000 | 37,000 | |
| Gross Profit | 77,000 | 166,000 | 228,000 | 191,000 | |
| Admin Expenses | 2,325,000 | 268,000 | 97,000 | 256,000 | |
| Operating Profit | -2,248,000 | -102,000 | 131,000 | -65,000 | |
| Interest Payable | 348,000 | 222,000 | 109,000 | 101,000 | |
| Interest Receivable | |||||
| Pre-Tax Profit | -2,596,000 | -324,000 | 22,000 | -166,000 | |
| Tax | 15,000 | 9,000 | -20,000 | -17,000 | |
| Profit After Tax | -2,581,000 | -315,000 | 2,000 | -183,000 | |
| Dividends Paid | |||||
| Retained Profit | -2,581,000 | -315,000 | 2,000 | -183,000 | |
| Employee Costs | |||||
| Number Of Employees | 5 | 5 | 5 | 5 | |
| EBITDA* | -2,248,000 | -102,000 | 131,000 | -65,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | |
|---|---|---|---|---|---|
| Tangible Assets | |||||
| Intangible Assets | |||||
| Investments & Other | 1,700,000 | 4,000,000 | 4,250,000 | 4,250,000 | 4,450,000 |
| Debtors (Due After 1 year) | |||||
| Total Fixed Assets | 1,700,000 | 4,000,000 | 4,250,000 | 4,250,000 | 4,450,000 |
| Stock & work in progress | |||||
| Trade Debtors | 128,000 | 21,000 | 13,000 | ||
| Group Debtors | 583,000 | 364,000 | 87,000 | 242,000 | |
| Misc Debtors | 44,000 | 4,000 | 29,000 | 8,000 | |
| Cash | 36,000 | 100,000 | 138,000 | 32,000 | |
| misc current assets | |||||
| total current assets | 663,000 | 596,000 | 275,000 | 295,000 | |
| total assets | 2,363,000 | 4,596,000 | 4,525,000 | 4,545,000 | 4,450,000 |
| Bank overdraft | |||||
| Bank loan | |||||
| Trade Creditors | 12,000 | 137,000 | 1,000 | ||
| Group/Directors Accounts | 5,351,000 | 4,688,000 | 4,678,000 | 4,698,000 | 4,450,000 |
| other short term finances | |||||
| hp & lease commitments | |||||
| other current liabilities | 77,000 | 267,000 | 27,000 | 30,000 | |
| total current liabilities | 5,440,000 | 5,092,000 | 4,706,000 | 4,728,000 | 4,450,000 |
| loans | |||||
| hp & lease commitments | |||||
| Accruals and Deferred Income | |||||
| other liabilities | |||||
| provisions | |||||
| total long term liabilities | |||||
| total liabilities | 5,440,000 | 5,092,000 | 4,706,000 | 4,728,000 | 4,450,000 |
| net assets | -3,077,000 | -496,000 | -181,000 | -183,000 | |
| total shareholders funds | -3,077,000 | -496,000 | -181,000 | -183,000 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | -2,248,000 | -102,000 | 131,000 | -65,000 | |
| Depreciation | |||||
| Amortisation | |||||
| Tax | 15,000 | 9,000 | -20,000 | -17,000 | |
| Stock | |||||
| Debtors | 131,000 | 359,000 | -126,000 | 263,000 | |
| Creditors | -125,000 | 136,000 | 1,000 | ||
| Accruals and Deferred Income | -190,000 | 240,000 | -3,000 | 30,000 | |
| Deferred Taxes & Provisions | |||||
| Cash flow from operations | -2,679,000 | -76,000 | 235,000 | -315,000 | |
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | -2,300,000 | -250,000 | -200,000 | 4,450,000 | |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | |||||
| Group/Directors Accounts | 663,000 | 10,000 | -20,000 | 248,000 | 4,450,000 |
| Other Short Term Loans | |||||
| Long term loans | |||||
| Hire Purchase and Lease Commitments | |||||
| other long term liabilities | |||||
| share issue | |||||
| interest | -348,000 | -222,000 | -109,000 | -101,000 | |
| cash flow from financing | 315,000 | -212,000 | -129,000 | 147,000 | 4,450,000 |
| cash and cash equivalents | |||||
| cash | -64,000 | -38,000 | 106,000 | 32,000 | |
| overdraft | |||||
| change in cash | -64,000 | -38,000 | 106,000 | 32,000 |
media city lightbox limited Credit Report and Business Information
Media City Lightbox Limited Competitor Analysis
Perform a competitor analysis for media city lightbox limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SW1E area or any other competitors across 12 key performance metrics.
media city lightbox limited Ownership
MEDIA CITY LIGHTBOX LIMITED group structure
Media City Lightbox Limited has no subsidiary companies.
Ultimate parent company
2 parents
MEDIA CITY LIGHTBOX LIMITED
11831482
media city lightbox limited directors
Media City Lightbox Limited currently has 5 directors. The longest serving directors include Mr Christopher Jewel-Clark (Nov 2020) and Mrs Leigh-Anne Sellars (Nov 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Christopher Jewel-Clark | England | 44 years | Nov 2020 | - | Director |
| Mrs Leigh-Anne Sellars | United Kingdom | 44 years | Nov 2021 | - | Director |
| Mr Oliver Knight | England | 40 years | Feb 2023 | - | Director |
| Mr Michael Hood | United Kingdom | 48 years | Dec 2023 | - | Director |
| Miss Marina Thomas | United Kingdom | 48 years | Oct 2024 | - | Director |
P&L
March 2024turnover
308k
-9%
operating profit
-2.2m
+2104%
gross margin
25%
-48.8%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
-3.1m
+5.2%
total assets
2.4m
-0.49%
cash
36k
-0.64%
net assets
Total assets minus all liabilities
Similar Companies
media city lightbox limited company details
company number
11831482
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
February 2019
age
6
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
March 2024
previous names
peel media (orange) limited (November 2024)
accountant
-
auditor
ERNST & YOUNG
address
100 victoria street, london, SW1E 5JL
Bank
LLOYDS PLC
Legal Advisor
-
media city lightbox limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to media city lightbox limited. Currently there are 1 open charges and 1 have been satisfied in the past.
media city lightbox limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MEDIA CITY LIGHTBOX LIMITED. This can take several minutes, an email will notify you when this has completed.
media city lightbox limited Companies House Filings - See Documents
| date | description | view/download |
|---|
