bisviridi ltd

Live YoungMicro

bisviridi ltd Company Information

Share BISVIRIDI LTD

Company Number

11834074

Shareholders

gvo b1 ltd

venators ltd

View All

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

norton place bishop norton, market rasen, lincolnshire, LN8 2AX

Website

-

bisviridi ltd Estimated Valuation

£63.9k

Pomanda estimates the enterprise value of BISVIRIDI LTD at £63.9k based on a Turnover of £132.7k and 0.48x industry multiple (adjusted for size and gross margin).

bisviridi ltd Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of BISVIRIDI LTD at £1.2m based on an EBITDA of £288.1k and a 4.15x industry multiple (adjusted for size and gross margin).

bisviridi ltd Estimated Valuation

£821.1k

Pomanda estimates the enterprise value of BISVIRIDI LTD at £821.1k based on Net Assets of £314.6k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bisviridi Ltd Overview

Bisviridi Ltd is a live company located in lincolnshire, LN8 2AX with a Companies House number of 11834074. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in February 2019, it's largest shareholder is gvo b1 ltd with a 50% stake. Bisviridi Ltd is a young, micro sized company, Pomanda has estimated its turnover at £132.7k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bisviridi Ltd Health Check

Pomanda's financial health check has awarded Bisviridi Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £132.7k, make it smaller than the average company (£852.8k)

£132.7k - Bisviridi Ltd

£852.8k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Bisviridi Ltd

- - Industry AVG

production

Production

with a gross margin of 58.4%, this company has a comparable cost of product (58.4%)

58.4% - Bisviridi Ltd

58.4% - Industry AVG

profitability

Profitability

an operating margin of 216.1% make it more profitable than the average company (7.4%)

216.1% - Bisviridi Ltd

7.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (8)

1 - Bisviridi Ltd

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £23k, the company has a lower pay structure (£57.1k)

£23k - Bisviridi Ltd

£57.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £132.7k, this is equally as efficient (£132.7k)

£132.7k - Bisviridi Ltd

£132.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Bisviridi Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Bisviridi Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bisviridi Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 9 weeks, this is less cash available to meet short term requirements (24 weeks)

9 weeks - Bisviridi Ltd

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 22.5%, this is a lower level of debt than the average (55.9%)

22.5% - Bisviridi Ltd

55.9% - Industry AVG

BISVIRIDI LTD financials

EXPORTms excel logo

Bisviridi Ltd's latest turnover from December 2023 is estimated at £132.7 thousand and the company has net assets of £314.6 thousand. According to their latest financial statements, Bisviridi Ltd has 1 employee and maintains cash reserves of £15.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Feb 2022Feb 2021Feb 2020
Turnover132,664129,825
Other Income Or Grants
Cost Of Sales55,19254,320
Gross Profit77,47275,505
Admin Expenses-209,166-46,967
Operating Profit286,638122,472
Interest Payable
Interest Receivable41821
Pre-Tax Profit287,056122,474
Tax-71,764-23,270
Profit After Tax215,29299,204
Dividends Paid
Retained Profit215,29299,204
Employee Costs22,998
Number Of Employees11
EBITDA*288,113122,472

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Feb 2022Feb 2021Feb 2020
Tangible Assets
Intangible Assets62,5589,270
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets62,5589,270
Stock & work in progress
Trade Debtors
Group Debtors323,080153,584
Misc Debtors4,329100
Cash15,931100100100
misc current assets
total current assets343,340153,684100100100
total assets405,898162,954100100100
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts70,32832,553
other short term finances
hp & lease commitments
other current liabilities20,97431,097
total current liabilities91,30263,650
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities91,30263,650
net assets314,59699,304100100100
total shareholders funds314,59699,304100100100
Dec 2023Dec 2022Feb 2022Feb 2021Feb 2020
Operating Activities
Operating Profit286,638122,472
Depreciation
Amortisation1,475
Tax-71,764-23,270
Stock
Debtors173,725153,684
Creditors
Accruals and Deferred Income-10,12331,097
Deferred Taxes & Provisions
Cash flow from operations32,501-23,385
Investing Activities
capital expenditure-54,763-9,270
Change in Investments
cash flow from investments-54,763-9,270
Financing Activities
Bank loans
Group/Directors Accounts37,77532,553
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest41821
cash flow from financing38,19332,5551100
cash and cash equivalents
cash15,931-100100
overdraft
change in cash15,931-100100

bisviridi ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bisviridi ltd. Get real-time insights into bisviridi ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bisviridi Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bisviridi ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in LN8 area or any other competitors across 12 key performance metrics.

bisviridi ltd Ownership

BISVIRIDI LTD group structure

Bisviridi Ltd has no subsidiary companies.

Ultimate parent company

BISVIRIDI LTD

11834074

BISVIRIDI LTD Shareholders

gvo b1 ltd 50%
venators ltd 25%
gvo b-1 limited 25%

bisviridi ltd directors

Bisviridi Ltd currently has 2 directors. The longest serving directors include Mr Neil Hunter (Feb 2019) and Mr Adam Duguid (Jan 2023).

officercountryagestartendrole
Mr Neil Hunter54 years Feb 2019- Director
Mr Adam DuguidEngland52 years Jan 2023- Director

P&L

December 2023

turnover

132.7k

+2%

operating profit

286.6k

0%

gross margin

58.4%

+0.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

314.6k

+2.17%

total assets

405.9k

+1.49%

cash

15.9k

0%

net assets

Total assets minus all liabilities

bisviridi ltd company details

company number

11834074

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

February 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

RYECROFT GLENTON

address

norton place bishop norton, market rasen, lincolnshire, LN8 2AX

Bank

-

Legal Advisor

-

bisviridi ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bisviridi ltd.

bisviridi ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BISVIRIDI LTD. This can take several minutes, an email will notify you when this has completed.

bisviridi ltd Companies House Filings - See Documents

datedescriptionview/download