spilsby javs limited

Live YoungSmall

spilsby javs limited Company Information

Share SPILSBY JAVS LIMITED

Company Number

11836120

Shareholders

javs holding limited

Group Structure

View All

Industry

Dental practice activities

 

Registered Address

10 chadacre avenue, ilford, IG5 0JQ

Website

-

spilsby javs limited Estimated Valuation

£361.2k

Pomanda estimates the enterprise value of SPILSBY JAVS LIMITED at £361.2k based on a Turnover of £689.4k and 0.52x industry multiple (adjusted for size and gross margin).

spilsby javs limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SPILSBY JAVS LIMITED at £0 based on an EBITDA of £-3.8k and a 3.31x industry multiple (adjusted for size and gross margin).

spilsby javs limited Estimated Valuation

£62.8k

Pomanda estimates the enterprise value of SPILSBY JAVS LIMITED at £62.8k based on Net Assets of £24.2k and 2.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Spilsby Javs Limited Overview

Spilsby Javs Limited is a live company located in ilford, IG5 0JQ with a Companies House number of 11836120. It operates in the dental practice activities sector, SIC Code 86230. Founded in February 2019, it's largest shareholder is javs holding limited with a 100% stake. Spilsby Javs Limited is a young, small sized company, Pomanda has estimated its turnover at £689.4k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Spilsby Javs Limited Health Check

Pomanda's financial health check has awarded Spilsby Javs Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £689.4k, make it smaller than the average company (£985.5k)

£689.4k - Spilsby Javs Limited

£985.5k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Spilsby Javs Limited

- - Industry AVG

production

Production

with a gross margin of 43.6%, this company has a comparable cost of product (48.8%)

43.6% - Spilsby Javs Limited

48.8% - Industry AVG

profitability

Profitability

an operating margin of -0.5% make it less profitable than the average company (9.4%)

-0.5% - Spilsby Javs Limited

9.4% - Industry AVG

employees

Employees

with 9 employees, this is similar to the industry average (11)

9 - Spilsby Javs Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £22k, the company has an equivalent pay structure (£22k)

£22k - Spilsby Javs Limited

£22k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £76.6k, this is less efficient (£91.9k)

£76.6k - Spilsby Javs Limited

£91.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 36 days, this is later than average (7 days)

36 days - Spilsby Javs Limited

7 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 84 days, this is slower than average (26 days)

84 days - Spilsby Javs Limited

26 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Spilsby Javs Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Spilsby Javs Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 91.5%, this is a higher level of debt than the average (56.2%)

91.5% - Spilsby Javs Limited

56.2% - Industry AVG

SPILSBY JAVS LIMITED financials

EXPORTms excel logo

Spilsby Javs Limited's latest turnover from February 2024 is estimated at £689.4 thousand and the company has net assets of £24.2 thousand. According to their latest financial statements, Spilsby Javs Limited has 9 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020
Turnover689,351720,541
Other Income Or Grants
Cost Of Sales388,921418,508
Gross Profit300,430302,033
Admin Expenses304,219267,526
Operating Profit-3,78934,507
Interest Payable
Interest Receivable
Pre-Tax Profit-3,78934,507
Tax-6,556
Profit After Tax-3,78927,951
Dividends Paid
Retained Profit-3,78927,951
Employee Costs198,050142,566
Number Of Employees97
EBITDA*-3,78934,507

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020
Tangible Assets214,096238,242
Intangible Assets
Investments & Other100100100
Debtors (Due After 1 year)
Total Fixed Assets214,096238,242100100100
Stock & work in progress
Trade Debtors68,88088,844
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets68,88088,844
total assets282,976327,086100100100
Bank overdraft
Bank loan
Trade Creditors 89,759108,897
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities89,759108,897
loans
hp & lease commitments
Accruals and Deferred Income4,0731,920
other liabilities164,982188,318
provisions
total long term liabilities169,055190,238
total liabilities258,814299,135
net assets24,16227,951100100100
total shareholders funds24,16227,951100100100
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020
Operating Activities
Operating Profit-3,78934,507
Depreciation
Amortisation
Tax-6,556
Stock
Debtors-19,96488,844
Creditors-19,138108,897
Accruals and Deferred Income2,1531,920
Deferred Taxes & Provisions
Cash flow from operations-81049,924
Investing Activities
capital expenditure24,146-238,242
Change in Investments-100100
cash flow from investments24,146-238,142-100
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-23,336188,318
share issue-100100
interest
cash flow from financing-23,336188,218100
cash and cash equivalents
cash
overdraft
change in cash

spilsby javs limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for spilsby javs limited. Get real-time insights into spilsby javs limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Spilsby Javs Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for spilsby javs limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in IG5 area or any other competitors across 12 key performance metrics.

spilsby javs limited Ownership

SPILSBY JAVS LIMITED group structure

Spilsby Javs Limited has no subsidiary companies.

Ultimate parent company

1 parent

SPILSBY JAVS LIMITED

11836120

SPILSBY JAVS LIMITED Shareholders

javs holding limited 100%

spilsby javs limited directors

Spilsby Javs Limited currently has 1 director, Dr Vishalanand Bhunjun serving since Feb 2019.

officercountryagestartendrole
Dr Vishalanand BhunjunUnited Kingdom52 years Feb 2019- Director

P&L

February 2024

turnover

689.4k

-4%

operating profit

-3.8k

0%

gross margin

43.6%

+3.97%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

24.2k

-0.14%

total assets

283k

-0.13%

cash

0

0%

net assets

Total assets minus all liabilities

spilsby javs limited company details

company number

11836120

Type

Private limited with Share Capital

industry

86230 - Dental practice activities

incorporation date

February 2019

age

6

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

10 chadacre avenue, ilford, IG5 0JQ

Bank

-

Legal Advisor

-

spilsby javs limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to spilsby javs limited. Currently there are 2 open charges and 0 have been satisfied in the past.

spilsby javs limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SPILSBY JAVS LIMITED. This can take several minutes, an email will notify you when this has completed.

spilsby javs limited Companies House Filings - See Documents

datedescriptionview/download