claydon assets limited
claydon assets limited Company Information
Company Number
11836563
Website
-Registered Address
130 bury new road, prestwich, manchester, M25 0AA
Industry
Buying and selling of own real estate
Telephone
-
Next Accounts Due
294 days late
Group Structure
View All
Directors
Alan Bruner5 Years
Shareholders
alan bruner 100%
claydon assets limited Estimated Valuation
Pomanda estimates the enterprise value of CLAYDON ASSETS LIMITED at £1.8m based on a Turnover of £1.1m and 1.67x industry multiple (adjusted for size and gross margin).
claydon assets limited Estimated Valuation
Pomanda estimates the enterprise value of CLAYDON ASSETS LIMITED at £1.3k based on an EBITDA of £327 and a 4.11x industry multiple (adjusted for size and gross margin).
claydon assets limited Estimated Valuation
Pomanda estimates the enterprise value of CLAYDON ASSETS LIMITED at £0 based on Net Assets of £-48.9k and 1.23x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Claydon Assets Limited Overview
Claydon Assets Limited is a live company located in manchester, M25 0AA with a Companies House number of 11836563. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in February 2019, it's largest shareholder is alan bruner with a 100% stake. Claydon Assets Limited is a young, small sized company, Pomanda has estimated its turnover at £1.1m with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Claydon Assets Limited Health Check
Pomanda's financial health check has awarded Claydon Assets Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
6 Weak
Size
annual sales of £1.1m, make it larger than the average company (£807.3k)
- Claydon Assets Limited
£807.3k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Claydon Assets Limited
- - Industry AVG
Production
with a gross margin of 25.7%, this company has a higher cost of product (67.9%)
- Claydon Assets Limited
67.9% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (49.8%)
- Claydon Assets Limited
49.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Claydon Assets Limited
4 - Industry AVG
Pay Structure
on an average salary of £36.2k, the company has an equivalent pay structure (£36.2k)
- Claydon Assets Limited
£36.2k - Industry AVG
Efficiency
resulting in sales per employee of £1.1m, this is more efficient (£198.2k)
- Claydon Assets Limited
£198.2k - Industry AVG
Debtor Days
it gets paid by customers after 170 days, this is later than average (30 days)
- Claydon Assets Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 3 days, this is quicker than average (30 days)
- Claydon Assets Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Claydon Assets Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Claydon Assets Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 109.6%, this is a higher level of debt than the average (65%)
109.6% - Claydon Assets Limited
65% - Industry AVG
CLAYDON ASSETS LIMITED financials
Claydon Assets Limited's latest turnover from February 2022 is estimated at £1.1 million and the company has net assets of -£48.9 thousand. According to their latest financial statements, Claydon Assets Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Feb 2022 | Feb 2021 | Feb 2020 | |
|---|---|---|---|
| Turnover | |||
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | |||
| Admin Expenses | |||
| Operating Profit | |||
| Interest Payable | |||
| Interest Receivable | |||
| Pre-Tax Profit | |||
| Tax | |||
| Profit After Tax | |||
| Dividends Paid | |||
| Retained Profit | |||
| Employee Costs | |||
| Number Of Employees | 1 | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Feb 2022 | Feb 2021 | Feb 2020 | |
|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 |
| Trade Debtors | 509,358 | 498,811 | 1 |
| Group Debtors | 0 | 0 | 0 |
| Misc Debtors | 0 | 2,369 | 0 |
| Cash | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 |
| total current assets | 509,358 | 501,180 | 1 |
| total assets | 509,358 | 501,180 | 1 |
| Bank overdraft | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 |
| Trade Creditors | 7,026 | 3,857 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 |
| total current liabilities | 7,026 | 3,857 | 0 |
| loans | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| Accruals and Deferred Income | 7,914 | 500 | 0 |
| other liabilities | 543,330 | 546,000 | 0 |
| provisions | 0 | 0 | 0 |
| total long term liabilities | 551,244 | 546,500 | 0 |
| total liabilities | 558,270 | 550,357 | 0 |
| net assets | -48,912 | -49,177 | 1 |
| total shareholders funds | -48,912 | -49,177 | 1 |
| Feb 2022 | Feb 2021 | Feb 2020 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | |||
| Depreciation | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 |
| Tax | |||
| Stock | 0 | 0 | 0 |
| Debtors | 8,178 | 501,179 | 1 |
| Creditors | 3,169 | 3,857 | 0 |
| Accruals and Deferred Income | 7,414 | 500 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 |
| Cash flow from operations | |||
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | 0 | 0 | 0 |
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 |
| other long term liabilities | -2,670 | 546,000 | 0 |
| share issue | |||
| interest | |||
| cash flow from financing | |||
| cash and cash equivalents | |||
| cash | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 |
claydon assets limited Credit Report and Business Information
Claydon Assets Limited Competitor Analysis
Perform a competitor analysis for claydon assets limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in M25 area or any other competitors across 12 key performance metrics.
claydon assets limited Ownership
CLAYDON ASSETS LIMITED group structure
Claydon Assets Limited has no subsidiary companies.
Ultimate parent company
CLAYDON ASSETS LIMITED
11836563
claydon assets limited directors
Claydon Assets Limited currently has 1 director, Mr Alan Bruner serving since Feb 2019.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Alan Bruner | England | 44 years | Feb 2019 | - | Director |
P&L
February 2022turnover
1.1m
+3%
operating profit
327.2
0%
gross margin
25.8%
+6.11%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2022net assets
-48.9k
-0.01%
total assets
509.4k
+0.02%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
claydon assets limited company details
company number
11836563
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
February 2019
age
5
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
February 2022
address
130 bury new road, prestwich, manchester, M25 0AA
accountant
-
auditor
-
claydon assets limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to claydon assets limited. Currently there are 3 open charges and 0 have been satisfied in the past.
claydon assets limited Companies House Filings - See Documents
| date | description | view/download |
|---|
