ignition egm limited

Live YoungMicroHealthy

ignition egm limited Company Information

Share IGNITION EGM LIMITED

Company Number

11836626

Shareholders

david andrew edwards

christopher murray gawne

View All

Group Structure

View All

Industry

Public relations and communication activities

 

Registered Address

c/o dsg chartered accountants, castle chambers, liverpool, L2 9TL

Website

fk3.co.uk

ignition egm limited Estimated Valuation

£147.7k

Pomanda estimates the enterprise value of IGNITION EGM LIMITED at £147.7k based on a Turnover of £379.6k and 0.39x industry multiple (adjusted for size and gross margin).

ignition egm limited Estimated Valuation

£0

Pomanda estimates the enterprise value of IGNITION EGM LIMITED at £0 based on an EBITDA of £-1.9k and a 3.07x industry multiple (adjusted for size and gross margin).

ignition egm limited Estimated Valuation

£7.2m

Pomanda estimates the enterprise value of IGNITION EGM LIMITED at £7.2m based on Net Assets of £3.3m and 2.21x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ignition Egm Limited Overview

Ignition Egm Limited is a live company located in liverpool, L2 9TL with a Companies House number of 11836626. It operates in the public relations and communications activities sector, SIC Code 70210. Founded in February 2019, it's largest shareholder is david andrew edwards with a 49% stake. Ignition Egm Limited is a young, micro sized company, Pomanda has estimated its turnover at £379.6k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ignition Egm Limited Health Check

Pomanda's financial health check has awarded Ignition Egm Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £379.6k, make it smaller than the average company (£2.7m)

£379.6k - Ignition Egm Limited

£2.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (10.3%)

9% - Ignition Egm Limited

10.3% - Industry AVG

production

Production

with a gross margin of 65.5%, this company has a comparable cost of product (65.5%)

65.5% - Ignition Egm Limited

65.5% - Industry AVG

profitability

Profitability

an operating margin of -0.5% make it less profitable than the average company (8.5%)

-0.5% - Ignition Egm Limited

8.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (18)

3 - Ignition Egm Limited

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £60.5k, the company has an equivalent pay structure (£60.5k)

£60.5k - Ignition Egm Limited

£60.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £126.5k, this is equally as efficient (£126.5k)

£126.5k - Ignition Egm Limited

£126.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Ignition Egm Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Ignition Egm Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ignition Egm Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (22 weeks)

1 weeks - Ignition Egm Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.7%, this is a lower level of debt than the average (68.4%)

0.7% - Ignition Egm Limited

68.4% - Industry AVG

IGNITION EGM LIMITED financials

EXPORTms excel logo

Ignition Egm Limited's latest turnover from April 2024 is estimated at £379.6 thousand and the company has net assets of £3.3 million. According to their latest financial statements, Ignition Egm Limited has 3 employees and maintains cash reserves of £824 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020
Turnover379,632408,399355,163289,989343,814
Other Income Or Grants
Cost Of Sales131,090144,818107,27567,90697,050
Gross Profit248,542263,581247,887222,083246,765
Admin Expenses250,416265,480251,823-1,733,070-1,838,215
Operating Profit-1,874-1,899-3,9361,955,1532,084,980
Interest Payable
Interest Receivable8613817
Pre-Tax Profit-1,788-1,761-3,9191,955,1532,084,980
Tax-371,479-396,146
Profit After Tax-1,788-1,761-3,9191,583,6741,688,834
Dividends Paid
Retained Profit-1,788-1,761-3,9191,583,6741,688,834
Employee Costs181,532172,551161,817152,816162,446
Number Of Employees33333
EBITDA*-1,874-1,899-3,9361,955,1532,084,980

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020
Tangible Assets
Intangible Assets
Investments & Other3,288,7213,288,7213,288,7213,288,7212,663,764
Debtors (Due After 1 year)
Total Fixed Assets3,288,7213,288,7213,288,7213,288,7212,663,764
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors100100100581,112
Cash8242,4484,059417431
misc current assets
total current assets9242,5484,159581,529431
total assets3,289,6453,291,2693,292,8803,870,2502,664,195
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities24,50524,34124,191597,642975,261
total current liabilities24,50524,34124,191597,642975,261
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities24,50524,34124,191597,642975,261
net assets3,265,1403,266,9283,268,6893,272,6081,688,934
total shareholders funds3,265,1403,266,9283,268,6893,272,6081,688,934
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020
Operating Activities
Operating Profit-1,874-1,899-3,9361,955,1532,084,980
Depreciation
Amortisation
Tax-371,479-396,146
Stock
Debtors-581,012581,112
Creditors
Accruals and Deferred Income164150-573,451-377,619975,261
Deferred Taxes & Provisions
Cash flow from operations-1,710-1,7493,625624,9432,664,095
Investing Activities
capital expenditure
Change in Investments624,9572,663,764
cash flow from investments-624,957-2,663,764
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest8613817
cash flow from financing8613817100
cash and cash equivalents
cash-1,624-1,6113,642-14431
overdraft
change in cash-1,624-1,6113,642-14431

ignition egm limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ignition egm limited. Get real-time insights into ignition egm limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ignition Egm Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ignition egm limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in L 2 area or any other competitors across 12 key performance metrics.

ignition egm limited Ownership

IGNITION EGM LIMITED group structure

Ignition Egm Limited has no subsidiary companies.

Ultimate parent company

IGNITION EGM LIMITED

11836626

IGNITION EGM LIMITED Shareholders

david andrew edwards 49%
christopher murray gawne 31%
paul micallef 20%

ignition egm limited directors

Ignition Egm Limited currently has 3 directors. The longest serving directors include Mr David Edwards (Feb 2019) and Mr Christopher Gawne (Feb 2019).

officercountryagestartendrole
Mr David EdwardsEngland48 years Feb 2019- Director
Mr Christopher GawneEngland49 years Feb 2019- Director
Mr Paul MicallefEngland48 years Mar 2019- Director

P&L

April 2024

turnover

379.6k

-7%

operating profit

-1.9k

0%

gross margin

65.5%

+1.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

3.3m

0%

total assets

3.3m

0%

cash

824

-0.66%

net assets

Total assets minus all liabilities

ignition egm limited company details

company number

11836626

Type

Private limited with Share Capital

industry

70210 - Public relations and communication activities

incorporation date

February 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

c/o dsg chartered accountants, castle chambers, liverpool, L2 9TL

Bank

-

Legal Advisor

-

ignition egm limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ignition egm limited.

ignition egm limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for IGNITION EGM LIMITED. This can take several minutes, an email will notify you when this has completed.

ignition egm limited Companies House Filings - See Documents

datedescriptionview/download