hwc apartments limited

Live YoungMidHigh

hwc apartments limited Company Information

Share HWC APARTMENTS LIMITED

Company Number

11839101

Shareholders

ground gilbey limited

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

labs dockray 1-7 dockray place, london, NW1 8QH

Website

-

hwc apartments limited Estimated Valuation

£41.3m

Pomanda estimates the enterprise value of HWC APARTMENTS LIMITED at £41.3m based on a Turnover of £11.1m and 3.74x industry multiple (adjusted for size and gross margin).

hwc apartments limited Estimated Valuation

£26.9m

Pomanda estimates the enterprise value of HWC APARTMENTS LIMITED at £26.9m based on an EBITDA of £3.7m and a 7.31x industry multiple (adjusted for size and gross margin).

hwc apartments limited Estimated Valuation

£16.7m

Pomanda estimates the enterprise value of HWC APARTMENTS LIMITED at £16.7m based on Net Assets of £9.6m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hwc Apartments Limited Overview

Hwc Apartments Limited is a live company located in london, NW1 8QH with a Companies House number of 11839101. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 2019, it's largest shareholder is ground gilbey limited with a 100% stake. Hwc Apartments Limited is a young, mid sized company, Pomanda has estimated its turnover at £11.1m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hwc Apartments Limited Health Check

Pomanda's financial health check has awarded Hwc Apartments Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £11.1m, make it larger than the average company (£920.2k)

£11.1m - Hwc Apartments Limited

£920.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (4.9%)

22% - Hwc Apartments Limited

4.9% - Industry AVG

production

Production

with a gross margin of 55.7%, this company has a higher cost of product (75.3%)

55.7% - Hwc Apartments Limited

75.3% - Industry AVG

profitability

Profitability

an operating margin of 32% make it as profitable than the average company (29.4%)

32% - Hwc Apartments Limited

29.4% - Industry AVG

employees

Employees

with 63 employees, this is above the industry average (4)

63 - Hwc Apartments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)

£32.3k - Hwc Apartments Limited

£32.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £175.5k, this is equally as efficient (£177.7k)

£175.5k - Hwc Apartments Limited

£177.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 33 days, this is near the average (30 days)

33 days - Hwc Apartments Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 248 days, this is slower than average (38 days)

248 days - Hwc Apartments Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hwc Apartments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (11 weeks)

0 weeks - Hwc Apartments Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 94.6%, this is a higher level of debt than the average (64.5%)

94.6% - Hwc Apartments Limited

64.5% - Industry AVG

HWC APARTMENTS LIMITED financials

EXPORTms excel logo

Hwc Apartments Limited's latest turnover from March 2024 is £11.1 million and the company has net assets of £9.6 million. According to their latest financial statements, we estimate that Hwc Apartments Limited has 63 employees and maintains cash reserves of £51.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Turnover11,054,59510,342,7658,396,3866,102,2951,844,992
Other Income Or Grants
Cost Of Sales4,898,4783,877,7703,190,8471,957,1622,059,731
Gross Profit6,156,1176,464,9955,205,5394,145,133-214,739
Admin Expenses2,620,490868,524917,0471,946,5936,650
Operating Profit3,535,6275,596,4714,288,4922,198,540-221,389
Interest Payable
Interest Receivable
Pre-Tax Profit5,055,581-1,754,0894,288,4922,198,540-221,389
Tax39,345-39,345
Profit After Tax5,055,581-1,714,7444,249,1472,198,540-221,389
Dividends Paid
Retained Profit5,055,581-1,714,7444,249,1472,198,540-221,389
Employee Costs2,036,2631,883,005
Number Of Employees636258472
EBITDA*3,676,4325,838,7764,335,2812,245,329-221,389

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Tangible Assets3,590,7023,671,7993,865,7413,910,9712,431,072
Intangible Assets
Investments & Other138,326,627137,088,166
Debtors (Due After 1 year)
Total Fixed Assets141,917,329140,759,9653,865,7413,910,9712,431,072
Stock & work in progress
Trade Debtors1,017,001612,178890,7811,061,832479,902
Group Debtors34,657,13626,615,2403,286,838417,88853,705
Misc Debtors372,38288,279429,846718,478676,622
Cash51,65299,33713,633,8077,110,6151,243,741
misc current assets
total current assets36,098,17127,415,03418,241,2729,308,8132,453,970
total assets178,015,500168,174,99922,107,01313,219,7844,885,042
Bank overdraft
Bank loan
Trade Creditors 3,329,101140,83971,520965
Group/Directors Accounts163,066,942159,013,05512,084,0679,134,9184,062,949
other short term finances
hp & lease commitments
other current liabilities2,052,2224,509,4513,685,6832,106,6501,043,382
total current liabilities168,448,265163,663,34515,841,27011,242,5335,106,331
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions39,345
total long term liabilities39,345
total liabilities168,448,265163,663,34515,880,61511,242,5335,106,331
net assets9,567,2354,511,6546,226,3981,977,251-221,289
total shareholders funds9,567,2354,511,6546,226,3981,977,251-221,289
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Operating Activities
Operating Profit3,535,6275,596,4714,288,4922,198,540-221,389
Depreciation140,805242,30546,78946,789
Amortisation
Tax39,345-39,345
Stock
Debtors8,730,82222,708,2322,409,267987,9691,210,229
Creditors3,188,26269,31970,555965
Accruals and Deferred Income-2,457,229823,7681,579,0331,063,2681,043,382
Deferred Taxes & Provisions-39,34539,345
Cash flow from operations-4,323,357-15,976,3693,575,6022,321,593-388,236
Investing Activities
capital expenditure-59,708-48,363-1,559-1,526,688-2,431,072
Change in Investments1,238,461137,088,166
cash flow from investments-1,298,169-137,136,529-1,559-1,526,688-2,431,072
Financing Activities
Bank loans
Group/Directors Accounts4,053,887146,928,9882,949,1495,071,9694,062,949
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest
cash flow from financing4,053,887146,928,9882,949,1495,071,9694,063,049
cash and cash equivalents
cash-47,685-13,534,4706,523,1925,866,8741,243,741
overdraft
change in cash-47,685-13,534,4706,523,1925,866,8741,243,741

hwc apartments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hwc apartments limited. Get real-time insights into hwc apartments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hwc Apartments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hwc apartments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mid companies, companies in NW1 area or any other competitors across 12 key performance metrics.

hwc apartments limited Ownership

HWC APARTMENTS LIMITED group structure

Hwc Apartments Limited has no subsidiary companies.

Ultimate parent company

LABTECH INVESTMENTS LTD

#0109471

GROUND GILBEY LTD

#0051728

2 parents

HWC APARTMENTS LIMITED

11839101

HWC APARTMENTS LIMITED Shareholders

ground gilbey limited 100%

hwc apartments limited directors

Hwc Apartments Limited currently has 2 directors. The longest serving directors include Mr Eylon Garfunkel (Feb 2019) and Ms Margarita Milosavljevic (Sep 2021).

officercountryagestartendrole
Mr Eylon GarfunkelUnited Kingdom44 years Feb 2019- Director
Ms Margarita Milosavljevic40 years Sep 2021- Director

P&L

March 2024

turnover

11.1m

+7%

operating profit

3.5m

-37%

gross margin

55.7%

-10.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

9.6m

+1.12%

total assets

178m

+0.06%

cash

51.7k

-0.48%

net assets

Total assets minus all liabilities

hwc apartments limited company details

company number

11839101

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

February 2019

age

6

incorporated

UK

ultimate parent company

LABTECH INVESTMENTS LTD

accounts

Full Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

KPMG LLP

address

labs dockray 1-7 dockray place, london, NW1 8QH

Bank

-

Legal Advisor

-

hwc apartments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to hwc apartments limited. Currently there are 1 open charges and 0 have been satisfied in the past.

hwc apartments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HWC APARTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

hwc apartments limited Companies House Filings - See Documents

datedescriptionview/download