hathaway roofing holdings limited

Live YoungLargeLow

hathaway roofing holdings limited Company Information

Share HATHAWAY ROOFING HOLDINGS LIMITED

Company Number

11839605

Directors

Simon Binks

Diane Thompson

View All

Shareholders

simon binks

steven price

View All

Group Structure

View All

Industry

Activities of construction holding companies

 

Registered Address

c/o hathaway roofing limited, tindale crescent, bishop auckland, DL14 9TL

hathaway roofing holdings limited Estimated Valuation

£107m

Pomanda estimates the enterprise value of HATHAWAY ROOFING HOLDINGS LIMITED at £107m based on a Turnover of £56.9m and 1.88x industry multiple (adjusted for size and gross margin).

hathaway roofing holdings limited Estimated Valuation

£33.1m

Pomanda estimates the enterprise value of HATHAWAY ROOFING HOLDINGS LIMITED at £33.1m based on an EBITDA of £3.8m and a 8.73x industry multiple (adjusted for size and gross margin).

hathaway roofing holdings limited Estimated Valuation

£17.5m

Pomanda estimates the enterprise value of HATHAWAY ROOFING HOLDINGS LIMITED at £17.5m based on Net Assets of £10.3m and 1.7x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hathaway Roofing Holdings Limited Overview

Hathaway Roofing Holdings Limited is a live company located in bishop auckland, DL14 9TL with a Companies House number of 11839605. It operates in the activities of construction holding companies sector, SIC Code 64203. Founded in February 2019, it's largest shareholder is simon binks with a 59.9% stake. Hathaway Roofing Holdings Limited is a young, large sized company, Pomanda has estimated its turnover at £56.9m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hathaway Roofing Holdings Limited Health Check

Pomanda's financial health check has awarded Hathaway Roofing Holdings Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

0 Regular

positive_score

5 Weak

size

Size

annual sales of £56.9m, make it larger than the average company (£23.9m)

£56.9m - Hathaway Roofing Holdings Limited

£23.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (10.8%)

2% - Hathaway Roofing Holdings Limited

10.8% - Industry AVG

production

Production

with a gross margin of 12.4%, this company has a higher cost of product (17.2%)

12.4% - Hathaway Roofing Holdings Limited

17.2% - Industry AVG

profitability

Profitability

an operating margin of 6.5% make it more profitable than the average company (4.8%)

6.5% - Hathaway Roofing Holdings Limited

4.8% - Industry AVG

employees

Employees

with 112 employees, this is above the industry average (82)

112 - Hathaway Roofing Holdings Limited

82 - Industry AVG

paystructure

Pay Structure

on an average salary of £73.1k, the company has a higher pay structure (£54.3k)

£73.1k - Hathaway Roofing Holdings Limited

£54.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £507.9k, this is more efficient (£359k)

£507.9k - Hathaway Roofing Holdings Limited

£359k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 106 days, this is later than average (50 days)

106 days - Hathaway Roofing Holdings Limited

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 155 days, this is slower than average (41 days)

155 days - Hathaway Roofing Holdings Limited

41 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 4 days, this is less than average (13 days)

4 days - Hathaway Roofing Holdings Limited

13 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 29 weeks, this is more cash available to meet short term requirements (22 weeks)

29 weeks - Hathaway Roofing Holdings Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 71.3%, this is a higher level of debt than the average (60.9%)

71.3% - Hathaway Roofing Holdings Limited

60.9% - Industry AVG

HATHAWAY ROOFING HOLDINGS LIMITED financials

EXPORTms excel logo

Hathaway Roofing Holdings Limited's latest turnover from September 2024 is £56.9 million and the company has net assets of £10.3 million. According to their latest financial statements, Hathaway Roofing Holdings Limited has 112 employees and maintains cash reserves of £14.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019
Turnover56,884,26986,509,71282,503,76054,238,49735,155,21621,752,155
Other Income Or Grants
Cost Of Sales49,839,79079,280,57377,714,49150,644,90832,337,82019,476,583
Gross Profit7,044,4797,229,1394,789,2693,593,5892,817,3962,275,572
Admin Expenses3,339,6552,890,9411,393,0471,280,1741,404,848534,041
Operating Profit3,704,8244,338,1983,396,2222,313,4151,412,5481,741,531
Interest Payable
Interest Receivable655,606275,96992,7909,49332,62149,129
Pre-Tax Profit4,360,4304,614,1673,489,0122,322,9081,445,1691,790,660
Tax-1,116,292-1,033,644-705,106-446,141-290,667-377,816
Profit After Tax3,244,1383,580,5232,783,9061,876,7671,154,5021,412,844
Dividends Paid2,955,1831,909,372909,207466,058576,498336,450
Retained Profit288,9551,671,1511,874,6991,410,709578,0041,076,394
Employee Costs8,184,8518,752,5196,200,6426,521,1334,956,8945,053,837
Number Of Employees1121161091029794
EBITDA*3,794,6034,419,6583,454,1082,365,2621,452,7451,755,331

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019
Tangible Assets2,815,4472,799,9492,687,3292,370,6232,136,2522,129,299
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,815,4472,799,9492,687,3292,370,6232,136,2522,129,299
Stock & work in progress601,860343,3111,018,8371,361,667243,713208,793
Trade Debtors16,586,46117,245,32520,318,93111,478,8045,177,2439,023,015
Group Debtors
Misc Debtors1,530,5801,206,8771,674,0742,478,489451,017720,558
Cash14,358,38014,821,6285,831,2576,884,5367,570,6478,082,104
misc current assets
total current assets33,077,28133,617,14128,843,09922,203,49613,442,62018,034,470
total assets35,892,72836,417,09031,530,42824,574,11915,578,87220,163,769
Bank overdraft
Bank loan
Trade Creditors 21,255,46122,008,51421,049,23313,291,3564,880,5979,735,838
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities4,163,5634,227,7012,004,7722,771,8712,292,3572,601,573
total current liabilities25,419,02426,236,21523,054,00516,063,2277,172,95412,337,411
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions186,361182,487149,18694,95449,64748,091
total long term liabilities186,361182,487149,18694,95449,64748,091
total liabilities25,605,38526,418,70223,203,19116,158,1817,222,60112,385,502
net assets10,287,3439,998,3888,327,2378,415,9388,356,2717,778,267
total shareholders funds10,287,3439,998,3888,327,2378,415,9388,356,2717,778,267
Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019
Operating Activities
Operating Profit3,704,8244,338,1983,396,2222,313,4151,412,5481,741,531
Depreciation89,77981,46057,88651,84740,19713,800
Amortisation
Tax-1,116,292-1,033,644-705,106-446,141-290,667-377,816
Stock258,549-675,526-342,8301,117,95434,920208,793
Debtors-335,161-3,540,8038,035,7128,329,033-4,115,3139,743,573
Creditors-753,053959,2817,757,8778,410,759-4,855,2419,735,838
Accruals and Deferred Income-64,1382,222,929-767,099479,514-309,2162,601,573
Deferred Taxes & Provisions3,87433,30154,23245,3071,55648,091
Cash flow from operations1,941,60610,817,8542,101,1301,407,71479,5703,810,651
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-1,963,400-1,351,0426,701,873
interest655,606275,96992,7909,49332,62149,129
cash flow from financing655,606275,969-1,870,610-1,341,54932,6216,751,002
cash and cash equivalents
cash-463,2488,990,371-1,053,279-686,111-511,4578,082,104
overdraft
change in cash-463,2488,990,371-1,053,279-686,111-511,4578,082,104

hathaway roofing holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hathaway roofing holdings limited. Get real-time insights into hathaway roofing holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hathaway Roofing Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hathaway roofing holdings limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other large companies, companies in DL14 area or any other competitors across 12 key performance metrics.

hathaway roofing holdings limited Ownership

HATHAWAY ROOFING HOLDINGS LIMITED group structure

Hathaway Roofing Holdings Limited has no subsidiary companies.

Ultimate parent company

HATHAWAY ROOFING HOLDINGS LIMITED

11839605

HATHAWAY ROOFING HOLDINGS LIMITED Shareholders

simon binks 59.91%
steven price 12.33%
andrew harrison 9.25%
diane thompson 9.25%
lee sayer 9.25%

hathaway roofing holdings limited directors

Hathaway Roofing Holdings Limited currently has 5 directors. The longest serving directors include Mr Simon Binks (Feb 2019) and Ms Diane Thompson (Feb 2019).

officercountryagestartendrole
Mr Simon BinksUnited Kingdom52 years Feb 2019- Director
Ms Diane ThompsonUnited Kingdom59 years Feb 2019- Director
Mr Steven Price55 years Feb 2019- Director
Mr Andrew HarrisonUnited Kingdom60 years Feb 2019- Director
Mr Lee Sayer45 years Feb 2020- Director

P&L

September 2024

turnover

56.9m

-34%

operating profit

3.7m

-15%

gross margin

12.4%

+48.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2024

net assets

10.3m

+0.03%

total assets

35.9m

-0.01%

cash

14.4m

-0.03%

net assets

Total assets minus all liabilities

hathaway roofing holdings limited company details

company number

11839605

Type

Private limited with Share Capital

industry

64203 - Activities of construction holding companies

incorporation date

February 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

September 2024

previous names

N/A

accountant

-

auditor

AZETS AUDIT SERVICES

address

c/o hathaway roofing limited, tindale crescent, bishop auckland, DL14 9TL

Bank

-

Legal Advisor

-

hathaway roofing holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hathaway roofing holdings limited.

hathaway roofing holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HATHAWAY ROOFING HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

hathaway roofing holdings limited Companies House Filings - See Documents

datedescriptionview/download