pevensie consulting limited

pevensie consulting limited Company Information

Share PEVENSIE CONSULTING LIMITED
Live 
YoungMicroHealthy

Company Number

11853252

Industry

Tax consultancy

 

Directors

Graham Steed

Shareholders

graham steed

Group Structure

View All

Contact

Registered Address

34 falmouth avenue, cambridge, CB3 0UF

pevensie consulting limited Estimated Valuation

£45.5k

Pomanda estimates the enterprise value of PEVENSIE CONSULTING LIMITED at £45.5k based on a Turnover of £49k and 0.93x industry multiple (adjusted for size and gross margin).

pevensie consulting limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PEVENSIE CONSULTING LIMITED at £0 based on an EBITDA of £-3.7k and a 5.72x industry multiple (adjusted for size and gross margin).

pevensie consulting limited Estimated Valuation

£59.5k

Pomanda estimates the enterprise value of PEVENSIE CONSULTING LIMITED at £59.5k based on Net Assets of £14.7k and 4.05x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pevensie Consulting Limited Overview

Pevensie Consulting Limited is a live company located in cambridge, CB3 0UF with a Companies House number of 11853252. It operates in the tax consultancy sector, SIC Code 69203. Founded in February 2019, it's largest shareholder is graham steed with a 100% stake. Pevensie Consulting Limited is a young, micro sized company, Pomanda has estimated its turnover at £49k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pevensie Consulting Limited Health Check

Pomanda's financial health check has awarded Pevensie Consulting Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £49k, make it smaller than the average company (£197.8k)

£49k - Pevensie Consulting Limited

£197.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (8.9%)

12% - Pevensie Consulting Limited

8.9% - Industry AVG

production

Production

with a gross margin of 81.9%, this company has a comparable cost of product (81.9%)

81.9% - Pevensie Consulting Limited

81.9% - Industry AVG

profitability

Profitability

an operating margin of -7.8% make it less profitable than the average company (6.6%)

-7.8% - Pevensie Consulting Limited

6.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Pevensie Consulting Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.2k, the company has an equivalent pay structure (£51.2k)

£51.2k - Pevensie Consulting Limited

£51.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £49k, this is less efficient (£89.6k)

£49k - Pevensie Consulting Limited

£89.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 59 days, this is earlier than average (91 days)

59 days - Pevensie Consulting Limited

91 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Pevensie Consulting Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pevensie Consulting Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 54 weeks, this is more cash available to meet short term requirements (24 weeks)

54 weeks - Pevensie Consulting Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 63.1%, this is a higher level of debt than the average (54.2%)

63.1% - Pevensie Consulting Limited

54.2% - Industry AVG

PEVENSIE CONSULTING LIMITED financials

EXPORTms excel logo

Pevensie Consulting Limited's latest turnover from March 2024 is estimated at £49 thousand and the company has net assets of £14.7 thousand. According to their latest financial statements, Pevensie Consulting Limited has 1 employee and maintains cash reserves of £26.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Turnover48,97965,70651,99434,60455,879
Other Income Or Grants00000
Cost Of Sales8,85411,53511,9107,9536,266
Gross Profit40,12554,17140,08526,65149,613
Admin Expenses43,95558,78840,36426,60824,656
Operating Profit-3,830-4,617-2794324,957
Interest Payable00000
Interest Receivable1,3651,3942842911
Pre-Tax Profit-2,465-3,22357224,968
Tax00-1-14-4,744
Profit After Tax-2,465-3,22345820,224
Dividends Paid00000
Retained Profit-2,465-3,22345820,224
Employee Costs51,16944,32832,73429,63031,660
Number Of Employees11111
EBITDA*-3,720-4,438-2230625,148

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Tangible Assets1,8117178961,053765
Intangible Assets00000
Investments & Other00000
Debtors (Due After 1 year)1,6751,100000
Total Fixed Assets3,4861,8178961,053765
Stock & work in progress00000
Trade Debtors7,97012,0057,7137,36315,080
Group Debtors00000
Misc Debtors078400
Cash26,42325,57040,03735,58622,291
misc current assets2,0000000
total current assets36,39337,65347,75442,94937,371
total assets39,87939,47048,65044,00238,136
Bank overdraft00000
Bank loan00000
Trade Creditors 00000
Group/Directors Accounts03939115243
other short term finances00000
hp & lease commitments00000
other current liabilities25,18122,26828,22523,50517,569
total current liabilities25,18122,30728,26423,62017,812
loans00000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities00000
provisions00000
total long term liabilities00000
total liabilities25,18122,30728,26423,62017,812
net assets14,69817,16320,38620,38220,324
total shareholders funds14,69817,16320,38620,38220,324
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Operating Activities
Operating Profit-3,830-4,617-2794324,957
Depreciation110179257263191
Amortisation00000
Tax00-1-14-4,744
Stock00000
Debtors-3,5385,466354-7,71715,080
Creditors00000
Accruals and Deferred Income2,913-5,9574,7205,93617,569
Deferred Taxes & Provisions00000
Cash flow from operations2,731-15,8614,34313,94522,893
Investing Activities
capital expenditure-1,2040-100-551-956
Change in Investments00000
cash flow from investments-1,2040-100-551-956
Financing Activities
Bank loans00000
Group/Directors Accounts-390-76-128243
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities00000
share issue0000100
interest1,3651,3942842911
cash flow from financing1,3261,394208-99354
cash and cash equivalents
cash853-14,4674,45113,29522,291
overdraft00000
change in cash853-14,4674,45113,29522,291

pevensie consulting limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pevensie consulting limited. Get real-time insights into pevensie consulting limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pevensie Consulting Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pevensie consulting limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CB3 area or any other competitors across 12 key performance metrics.

pevensie consulting limited Ownership

PEVENSIE CONSULTING LIMITED group structure

Pevensie Consulting Limited has no subsidiary companies.

Ultimate parent company

PEVENSIE CONSULTING LIMITED

11853252

PEVENSIE CONSULTING LIMITED Shareholders

graham steed 100%

pevensie consulting limited directors

Pevensie Consulting Limited currently has 1 director, Mr Graham Steed serving since Feb 2019.

officercountryagestartendrole
Mr Graham SteedEngland46 years Feb 2019- Director

P&L

March 2024

turnover

49k

-25%

operating profit

-3.8k

0%

gross margin

82%

-0.63%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

14.7k

-0.14%

total assets

39.9k

+0.01%

cash

26.4k

+0.03%

net assets

Total assets minus all liabilities

pevensie consulting limited company details

company number

11853252

Type

Private limited with Share Capital

industry

69203 - Tax consultancy

incorporation date

February 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

PEVENSIE CONSULTING

auditor

-

address

34 falmouth avenue, cambridge, CB3 0UF

Bank

-

Legal Advisor

-

pevensie consulting limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pevensie consulting limited.

pevensie consulting limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PEVENSIE CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.

pevensie consulting limited Companies House Filings - See Documents

datedescriptionview/download