tempest (liverpool) limited

Live YoungMicroDeclining

tempest (liverpool) limited Company Information

Share TEMPEST (LIVERPOOL) LIMITED

Company Number

11855947

Directors

Simon Moran

Shareholders

sjm holdings north limited

Group Structure

View All

Industry

Activities of open-ended investment companies

 

Registered Address

3rd floor, colwyn chambers, 19 york street, manchester, M2 3BA

Website

-

tempest (liverpool) limited Estimated Valuation

£289.7k

Pomanda estimates the enterprise value of TEMPEST (LIVERPOOL) LIMITED at £289.7k based on a Turnover of £230.6k and 1.26x industry multiple (adjusted for size and gross margin).

tempest (liverpool) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TEMPEST (LIVERPOOL) LIMITED at £0 based on an EBITDA of £-4.1k and a 4.35x industry multiple (adjusted for size and gross margin).

tempest (liverpool) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TEMPEST (LIVERPOOL) LIMITED at £0 based on Net Assets of £-16k and 1.24x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tempest (liverpool) Limited Overview

Tempest (liverpool) Limited is a live company located in manchester, M2 3BA with a Companies House number of 11855947. It operates in the activities of open-ended investment companies sector, SIC Code 64304. Founded in March 2019, it's largest shareholder is sjm holdings north limited with a 100% stake. Tempest (liverpool) Limited is a young, micro sized company, Pomanda has estimated its turnover at £230.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tempest (liverpool) Limited Health Check

Pomanda's financial health check has awarded Tempest (Liverpool) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £230.6k, make it smaller than the average company (£2.9m)

£230.6k - Tempest (liverpool) Limited

£2.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (2.6%)

-8% - Tempest (liverpool) Limited

2.6% - Industry AVG

production

Production

with a gross margin of 46.8%, this company has a comparable cost of product (46.8%)

46.8% - Tempest (liverpool) Limited

46.8% - Industry AVG

profitability

Profitability

an operating margin of -1.8% make it less profitable than the average company (6.7%)

-1.8% - Tempest (liverpool) Limited

6.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (13)

1 - Tempest (liverpool) Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £106.8k, the company has an equivalent pay structure (£106.8k)

£106.8k - Tempest (liverpool) Limited

£106.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £230.6k, this is equally as efficient (£230.6k)

£230.6k - Tempest (liverpool) Limited

£230.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Tempest (liverpool) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Tempest (liverpool) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tempest (liverpool) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Tempest (liverpool) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100.5%, this is a higher level of debt than the average (53.4%)

100.5% - Tempest (liverpool) Limited

53.4% - Industry AVG

TEMPEST (LIVERPOOL) LIMITED financials

EXPORTms excel logo

Tempest (Liverpool) Limited's latest turnover from March 2024 is estimated at £230.6 thousand and the company has net assets of -£16 thousand. According to their latest financial statements, Tempest (Liverpool) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Turnover230,618252,735299,138297,039308,340
Other Income Or Grants
Cost Of Sales122,78064,052120,966101,304104,796
Gross Profit107,839188,684178,173195,736203,544
Admin Expenses111,910200,615178,173207,886188,544
Operating Profit-4,071-11,931-12,15015,000
Interest Payable
Interest Receivable
Pre-Tax Profit-4,071-11,931-12,15015,000
Tax-2,850
Profit After Tax-4,071-11,931-12,15012,150
Dividends Paid
Retained Profit-4,071-11,931-12,15012,150
Employee Costs106,795109,062128,788116,203129,995
Number Of Employees11111
EBITDA*-4,071-11,931-12,15015,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)3,050,0003,050,0003,050,0003,050,0003,050,000
Total Fixed Assets3,050,0003,050,0003,050,0003,050,0003,050,000
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors2,8502,85018,000
Cash
misc current assets
total current assets2,8502,85018,000
total assets3,050,0003,050,0003,052,8503,052,8503,068,000
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities3,066,0013,061,9303,052,8493,052,8493,055,849
total current liabilities3,066,0013,061,9303,052,8493,052,8493,055,849
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities3,066,0013,061,9303,052,8493,052,8493,055,849
net assets-16,001-11,9301112,151
total shareholders funds-16,001-11,9301112,151
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Operating Activities
Operating Profit-4,071-11,931-12,15015,000
Depreciation
Amortisation
Tax-2,850
Stock
Debtors-2,850-15,1503,068,000
Creditors
Accruals and Deferred Income4,0719,081-3,0003,055,849
Deferred Taxes & Provisions
Cash flow from operations-1
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest
cash flow from financing1
cash and cash equivalents
cash
overdraft
change in cash

tempest (liverpool) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tempest (liverpool) limited. Get real-time insights into tempest (liverpool) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tempest (liverpool) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tempest (liverpool) limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in M 2 area or any other competitors across 12 key performance metrics.

tempest (liverpool) limited Ownership

TEMPEST (LIVERPOOL) LIMITED group structure

Tempest (Liverpool) Limited has no subsidiary companies.

Ultimate parent company

TEMPEST (LIVERPOOL) LIMITED

11855947

TEMPEST (LIVERPOOL) LIMITED Shareholders

sjm holdings north limited 100%

tempest (liverpool) limited directors

Tempest (Liverpool) Limited currently has 1 director, Mr Simon Moran serving since Mar 2019.

officercountryagestartendrole
Mr Simon Moran59 years Mar 2019- Director

P&L

March 2024

turnover

230.6k

-9%

operating profit

-4.1k

0%

gross margin

46.8%

-37.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-16k

+0.34%

total assets

3.1m

0%

cash

0

0%

net assets

Total assets minus all liabilities

tempest (liverpool) limited company details

company number

11855947

Type

Private limited with Share Capital

industry

64304 - Activities of open-ended investment companies

incorporation date

March 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

3rd floor, colwyn chambers, 19 york street, manchester, M2 3BA

Bank

-

Legal Advisor

-

tempest (liverpool) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tempest (liverpool) limited.

tempest (liverpool) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TEMPEST (LIVERPOOL) LIMITED. This can take several minutes, an email will notify you when this has completed.

tempest (liverpool) limited Companies House Filings - See Documents

datedescriptionview/download