kerry's chippy limited

4.5

kerry's chippy limited Company Information

Share KERRY'S CHIPPY LIMITED
Live 
YoungMicroHigh

Company Number

11856494

Website

-

Registered Address

oxford house 8 church street, arnold, nottingham, NG5 8FB

Industry

Take away food shops and mobile food stands

 

Telephone

01159445790

Next Accounts Due

December 2025

Group Structure

View All

Directors

Russell Naylor5 Years

Kerry Naylor5 Years

Shareholders

kerry naylor 75%

russell naylor 25%

kerry's chippy limited Estimated Valuation

£106.5k

Pomanda estimates the enterprise value of KERRY'S CHIPPY LIMITED at £106.5k based on a Turnover of £221.9k and 0.48x industry multiple (adjusted for size and gross margin).

kerry's chippy limited Estimated Valuation

£28.1k

Pomanda estimates the enterprise value of KERRY'S CHIPPY LIMITED at £28.1k based on an EBITDA of £7.5k and a 3.77x industry multiple (adjusted for size and gross margin).

kerry's chippy limited Estimated Valuation

£35.1k

Pomanda estimates the enterprise value of KERRY'S CHIPPY LIMITED at £35.1k based on Net Assets of £14.8k and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kerry's Chippy Limited Overview

Kerry's Chippy Limited is a live company located in nottingham, NG5 8FB with a Companies House number of 11856494. It operates in the take-away food shops and mobile food stands sector, SIC Code 56103. Founded in March 2019, it's largest shareholder is kerry naylor with a 75% stake. Kerry's Chippy Limited is a young, micro sized company, Pomanda has estimated its turnover at £221.9k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kerry's Chippy Limited Health Check

Pomanda's financial health check has awarded Kerry'S Chippy Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £221.9k, make it larger than the average company (£134.7k)

£221.9k - Kerry's Chippy Limited

£134.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (9.2%)

18% - Kerry's Chippy Limited

9.2% - Industry AVG

production

Production

with a gross margin of 31.3%, this company has a higher cost of product (53.4%)

31.3% - Kerry's Chippy Limited

53.4% - Industry AVG

profitability

Profitability

an operating margin of 3.4% make it more profitable than the average company (2%)

3.4% - Kerry's Chippy Limited

2% - Industry AVG

employees

Employees

with 7 employees, this is above the industry average (4)

7 - Kerry's Chippy Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £11.5k, the company has an equivalent pay structure (£11.5k)

£11.5k - Kerry's Chippy Limited

£11.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £31.7k, this is less efficient (£40.3k)

£31.7k - Kerry's Chippy Limited

£40.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 77 days, this is later than average (21 days)

77 days - Kerry's Chippy Limited

21 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 52 days, this is slower than average (20 days)

52 days - Kerry's Chippy Limited

20 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kerry's Chippy Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Kerry's Chippy Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 70.4%, this is a lower level of debt than the average (82.7%)

70.4% - Kerry's Chippy Limited

82.7% - Industry AVG

KERRY'S CHIPPY LIMITED financials

EXPORTms excel logo

Kerry'S Chippy Limited's latest turnover from March 2024 is estimated at £221.9 thousand and the company has net assets of £14.8 thousand. According to their latest financial statements, Kerry'S Chippy Limited has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Turnover221,931187,796179,985136,30190,054
Other Income Or Grants00000
Cost Of Sales152,535127,578117,28987,75259,761
Gross Profit69,39660,21862,69648,54930,293
Admin Expenses61,93258,09756,78147,10028,400
Operating Profit7,4642,1215,9151,4491,893
Interest Payable00000
Interest Receivable00000
Pre-Tax Profit7,4642,1215,9151,4491,893
Tax-1,866-403-1,124-275-360
Profit After Tax5,5981,7184,7911,1741,533
Dividends Paid00000
Retained Profit5,5981,7184,7911,1741,533
Employee Costs80,15579,54377,79173,97220,483
Number Of Employees77772
EBITDA*7,4642,1215,9151,4491,893

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Tangible Assets2,9034,0369581,2781,704
Intangible Assets00000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets2,9034,0369581,2781,704
Stock & work in progress00000
Trade Debtors47,07236,25334,34224,91423,054
Group Debtors00000
Misc Debtors0060000
Cash00000
misc current assets00000
total current assets47,07236,25334,94224,91423,054
total assets49,97540,28935,90026,19224,758
Bank overdraft00000
Bank loan00000
Trade Creditors 22,03518,11315,67810,48510,711
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities00000
total current liabilities22,03518,11315,67810,48510,711
loans00000
hp & lease commitments00000
Accruals and Deferred Income3,1262,9602,7243,0002,514
other liabilities10,00010,00010,00010,00010,000
provisions00000
total long term liabilities13,12612,96012,72413,00012,514
total liabilities35,16131,07328,40223,48523,225
net assets14,8149,2167,4982,7071,533
total shareholders funds14,8149,2167,4982,7071,533
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Operating Activities
Operating Profit7,4642,1215,9151,4491,893
Depreciation00000
Amortisation00000
Tax-1,866-403-1,124-275-360
Stock00000
Debtors10,8191,31110,0281,86023,054
Creditors3,9222,4355,193-22610,711
Accruals and Deferred Income166236-2764862,514
Deferred Taxes & Provisions00000
Cash flow from operations-1,1333,078-320-426-8,296
Investing Activities
capital expenditure1,133-3,078320426-1,704
Change in Investments00000
cash flow from investments1,133-3,078320426-1,704
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities000010,000
share issue00000
interest00000
cash flow from financing000010,000
cash and cash equivalents
cash00000
overdraft00000
change in cash00000

kerry's chippy limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kerry's chippy limited. Get real-time insights into kerry's chippy limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kerry's Chippy Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kerry's chippy limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in NG5 area or any other competitors across 12 key performance metrics.

kerry's chippy limited Ownership

KERRY'S CHIPPY LIMITED group structure

Kerry'S Chippy Limited has no subsidiary companies.

Ultimate parent company

KERRY'S CHIPPY LIMITED

11856494

KERRY'S CHIPPY LIMITED Shareholders

kerry naylor 75%
russell naylor 25%

kerry's chippy limited directors

Kerry'S Chippy Limited currently has 2 directors. The longest serving directors include Mr Russell Naylor (Mar 2019) and Mrs Kerry Naylor (Mar 2019).

officercountryagestartendrole
Mr Russell Naylor57 years Mar 2019- Director
Mrs Kerry NaylorUnited Kingdom57 years Mar 2019- Director

P&L

March 2024

turnover

221.9k

+18%

operating profit

7.5k

0%

gross margin

31.3%

-2.48%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

14.8k

+0.61%

total assets

50k

+0.24%

cash

0

0%

net assets

Total assets minus all liabilities

kerry's chippy limited company details

company number

11856494

Type

Private limited with Share Capital

industry

56103 - Take away food shops and mobile food stands

incorporation date

March 2019

age

5

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

March 2024

address

oxford house 8 church street, arnold, nottingham, NG5 8FB

accountant

-

auditor

-

kerry's chippy limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to kerry's chippy limited.

charges

kerry's chippy limited Companies House Filings - See Documents

datedescriptionview/download