bk nottingham ltd

Live YoungSmallLow

bk nottingham ltd Company Information

Share BK NOTTINGHAM LTD

Company Number

11866599

Shareholders

bierkeller assets limited

Group Structure

View All

Industry

Public houses and bars

 

Registered Address

43 st pauls street, leeds, LS1 2JG

bk nottingham ltd Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of BK NOTTINGHAM LTD at £1.4m based on a Turnover of £2.6m and 0.53x industry multiple (adjusted for size and gross margin).

bk nottingham ltd Estimated Valuation

£223.9k

Pomanda estimates the enterprise value of BK NOTTINGHAM LTD at £223.9k based on an EBITDA of £59.9k and a 3.74x industry multiple (adjusted for size and gross margin).

bk nottingham ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of BK NOTTINGHAM LTD at £0 based on Net Assets of £-25.3k and 1.93x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bk Nottingham Ltd Overview

Bk Nottingham Ltd is a live company located in leeds, LS1 2JG with a Companies House number of 11866599. It operates in the public houses and bars sector, SIC Code 56302. Founded in March 2019, it's largest shareholder is bierkeller assets limited with a 100% stake. Bk Nottingham Ltd is a young, small sized company, Pomanda has estimated its turnover at £2.6m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bk Nottingham Ltd Health Check

Pomanda's financial health check has awarded Bk Nottingham Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £2.6m, make it larger than the average company (£689.3k)

£2.6m - Bk Nottingham Ltd

£689.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (11.9%)

2% - Bk Nottingham Ltd

11.9% - Industry AVG

production

Production

with a gross margin of 41.6%, this company has a higher cost of product (59%)

41.6% - Bk Nottingham Ltd

59% - Industry AVG

profitability

Profitability

an operating margin of 2.3% make it less profitable than the average company (6.1%)

2.3% - Bk Nottingham Ltd

6.1% - Industry AVG

employees

Employees

with 36 employees, this is above the industry average (16)

36 - Bk Nottingham Ltd

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £15.9k, the company has an equivalent pay structure (£15.9k)

£15.9k - Bk Nottingham Ltd

£15.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £73.2k, this is more efficient (£52.6k)

£73.2k - Bk Nottingham Ltd

£52.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 39 days, this is later than average (8 days)

39 days - Bk Nottingham Ltd

8 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 100 days, this is slower than average (50 days)

100 days - Bk Nottingham Ltd

50 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bk Nottingham Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Bk Nottingham Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 105.5%, this is a higher level of debt than the average (74.8%)

105.5% - Bk Nottingham Ltd

74.8% - Industry AVG

BK NOTTINGHAM LTD financials

EXPORTms excel logo

Bk Nottingham Ltd's latest turnover from December 2023 is estimated at £2.6 million and the company has net assets of -£25.3 thousand. According to their latest financial statements, we estimate that Bk Nottingham Ltd has 36 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Turnover2,634,8662,496,1191,727,7252,447,535125,055
Other Income Or Grants
Cost Of Sales1,538,6421,437,8591,129,7711,512,96471,095
Gross Profit1,096,2241,058,260597,954934,57053,960
Admin Expenses1,036,3331,029,128680,511927,27071,147
Operating Profit59,89129,132-82,5577,300-17,187
Interest Payable
Interest Receivable3
Pre-Tax Profit59,89129,132-82,5577,300-17,184
Tax-14,973-5,535-1,387
Profit After Tax44,91823,597-82,5575,913-17,184
Dividends Paid
Retained Profit44,91823,597-82,5575,913-17,184
Employee Costs573,333583,783551,277578,53530,998
Number Of Employees363940412
EBITDA*59,89129,132-82,5577,300-16,619

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Tangible Assets181,541173,94473,12673,12649,432
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets181,541173,94473,12673,12649,432
Stock & work in progress
Trade Debtors282,536305,932364,997340,980
Group Debtors133,794
Misc Debtors4,004279,000
Cash717
misc current assets
total current assets282,536309,936364,997340,980413,511
total assets464,077483,880438,123414,106462,943
Bank overdraft
Bank loan
Trade Creditors 424,312549,479531,951425,37770,697
Group/Directors Accounts294,999
other short term finances
hp & lease commitments
other current liabilities114,430
total current liabilities424,312549,479531,951425,377480,126
loans
hp & lease commitments
Accruals and Deferred Income65,0784,632
other liabilities
provisions
total long term liabilities65,0784,632
total liabilities489,390554,111531,951425,377480,126
net assets-25,313-70,231-93,828-11,271-17,183
total shareholders funds-25,313-70,231-93,828-11,271-17,183
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Operating Activities
Operating Profit59,89129,132-82,5577,300-17,187
Depreciation568
Amortisation
Tax-14,973-5,535-1,387
Stock
Debtors-27,400-55,06124,017-71,814412,794
Creditors-125,16717,528106,574354,68070,697
Accruals and Deferred Income60,4464,632-114,430114,430
Deferred Taxes & Provisions
Cash flow from operations7,597100,818317,977-244,286
Investing Activities
capital expenditure-7,597-100,818-23,694-50,000
Change in Investments
cash flow from investments-7,597-100,818-23,694-50,000
Financing Activities
Bank loans
Group/Directors Accounts-294,999294,999
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-11
interest3
cash flow from financing-295,000295,003
cash and cash equivalents
cash-717717
overdraft
change in cash-717717

bk nottingham ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bk nottingham ltd. Get real-time insights into bk nottingham ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bk Nottingham Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bk nottingham ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in LS1 area or any other competitors across 12 key performance metrics.

bk nottingham ltd Ownership

BK NOTTINGHAM LTD group structure

Bk Nottingham Ltd has no subsidiary companies.

Ultimate parent company

1 parent

BK NOTTINGHAM LTD

11866599

BK NOTTINGHAM LTD Shareholders

bierkeller assets limited 100%

bk nottingham ltd directors

Bk Nottingham Ltd currently has 2 directors. The longest serving directors include Mr Nicholas King (Jan 2020) and Mr Daniel Buck (Nov 2024).

officercountryagestartendrole
Mr Nicholas KingUnited Kingdom52 years Jan 2020- Director
Mr Daniel BuckEngland56 years Nov 2024- Director

P&L

December 2023

turnover

2.6m

+6%

operating profit

59.9k

0%

gross margin

41.7%

-1.87%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-25.3k

-0.64%

total assets

464.1k

-0.04%

cash

0

0%

net assets

Total assets minus all liabilities

bk nottingham ltd company details

company number

11866599

Type

Private limited with Share Capital

industry

56302 - Public houses and bars

incorporation date

March 2019

age

6

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

bierkeller nottingham ltd (May 2023)

accountant

TIDAL ACCOUNTING

auditor

-

address

43 st pauls street, leeds, LS1 2JG

Bank

-

Legal Advisor

-

bk nottingham ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to bk nottingham ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

bk nottingham ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BK NOTTINGHAM LTD. This can take several minutes, an email will notify you when this has completed.

bk nottingham ltd Companies House Filings - See Documents

datedescriptionview/download