residential design & build ltd
residential design & build ltd Company Information
Company Number
11867225
Next Accounts
Dec 2025
Shareholders
mrs tracy louise haines
mr benjamin liam haines
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
23 church street, rickmansworth, WD3 1DE
Website
www.inlinedesign.co.nzresidential design & build ltd Estimated Valuation
Pomanda estimates the enterprise value of RESIDENTIAL DESIGN & BUILD LTD at £390.7k based on a Turnover of £156.9k and 2.49x industry multiple (adjusted for size and gross margin).
residential design & build ltd Estimated Valuation
Pomanda estimates the enterprise value of RESIDENTIAL DESIGN & BUILD LTD at £0 based on an EBITDA of £-4k and a 4.87x industry multiple (adjusted for size and gross margin).
residential design & build ltd Estimated Valuation
Pomanda estimates the enterprise value of RESIDENTIAL DESIGN & BUILD LTD at £0 based on Net Assets of £-211.6k and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Residential Design & Build Ltd Overview
Residential Design & Build Ltd is a live company located in rickmansworth, WD3 1DE with a Companies House number of 11867225. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 2019, it's largest shareholder is mrs tracy louise haines with a 50% stake. Residential Design & Build Ltd is a young, micro sized company, Pomanda has estimated its turnover at £156.9k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Residential Design & Build Ltd Health Check
Pomanda's financial health check has awarded Residential Design & Build Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
6 Weak
Size
annual sales of £156.9k, make it smaller than the average company (£924.2k)
- Residential Design & Build Ltd
£924.2k - Industry AVG
Growth
3 year (CAGR) sales growth of -71%, show it is growing at a slower rate (4.9%)
- Residential Design & Build Ltd
4.9% - Industry AVG
Production
with a gross margin of 34.7%, this company has a higher cost of product (75.4%)
- Residential Design & Build Ltd
75.4% - Industry AVG
Profitability
an operating margin of -2.6% make it less profitable than the average company (29.6%)
- Residential Design & Build Ltd
29.6% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Residential Design & Build Ltd
4 - Industry AVG
Pay Structure
on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)
- Residential Design & Build Ltd
£32.3k - Industry AVG
Efficiency
resulting in sales per employee of £78.5k, this is less efficient (£177.3k)
- Residential Design & Build Ltd
£177.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Residential Design & Build Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 742 days, this is slower than average (38 days)
- Residential Design & Build Ltd
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Residential Design & Build Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Residential Design & Build Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Residential Design & Build Ltd
- - Industry AVG
RESIDENTIAL DESIGN & BUILD LTD financials
Residential Design & Build Ltd's latest turnover from March 2024 is estimated at £156.9 thousand and the company has net assets of -£211.6 thousand. According to their latest financial statements, Residential Design & Build Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 2 | 4 | 4 | 4 | 4 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | |
|---|---|---|---|---|---|
| Tangible Assets | |||||
| Intangible Assets | |||||
| Investments & Other | |||||
| Debtors (Due After 1 year) | |||||
| Total Fixed Assets | |||||
| Stock & work in progress | 1,541,757 | ||||
| Trade Debtors | 2,626,439 | 2,276,803 | 108,266 | ||
| Group Debtors | |||||
| Misc Debtors | |||||
| Cash | 2,028 | ||||
| misc current assets | |||||
| total current assets | 2,626,439 | 2,276,803 | 1,652,051 | ||
| total assets | 2,626,439 | 2,276,803 | 1,652,051 | ||
| Bank overdraft | |||||
| Bank loan | |||||
| Trade Creditors | 208,628 | 204,609 | 1,275,547 | 1,239,285 | 1,096,273 |
| Group/Directors Accounts | |||||
| other short term finances | |||||
| hp & lease commitments | |||||
| other current liabilities | |||||
| total current liabilities | 208,628 | 204,609 | 1,275,547 | 1,239,285 | 1,096,273 |
| loans | |||||
| hp & lease commitments | |||||
| Accruals and Deferred Income | 3,000 | 3,000 | 2,520 | 2,000 | 1,440 |
| other liabilities | 1,432,520 | 1,104,590 | 615,661 | ||
| provisions | |||||
| total long term liabilities | 3,000 | 3,000 | 1,435,040 | 1,106,590 | 617,101 |
| total liabilities | 211,628 | 207,609 | 2,710,587 | 2,345,875 | 1,713,374 |
| net assets | -211,628 | -207,609 | -84,148 | -69,072 | -61,323 |
| total shareholders funds | -211,628 | -207,609 | -84,148 | -69,072 | -61,323 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | |||||
| Amortisation | |||||
| Tax | |||||
| Stock | -1,541,757 | 1,541,757 | |||
| Debtors | -2,626,439 | 349,636 | 2,168,537 | 108,266 | |
| Creditors | 4,019 | -1,070,938 | 36,262 | 143,012 | 1,096,273 |
| Accruals and Deferred Income | 480 | 520 | 560 | 1,440 | |
| Deferred Taxes & Provisions | |||||
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | |||||
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | |||||
| Group/Directors Accounts | |||||
| Other Short Term Loans | |||||
| Long term loans | |||||
| Hire Purchase and Lease Commitments | |||||
| other long term liabilities | -1,432,520 | 327,930 | 488,929 | 615,661 | |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | -2,028 | 2,028 | |||
| overdraft | |||||
| change in cash | -2,028 | 2,028 |
residential design & build ltd Credit Report and Business Information
Residential Design & Build Ltd Competitor Analysis
Perform a competitor analysis for residential design & build ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in WD3 area or any other competitors across 12 key performance metrics.
residential design & build ltd Ownership
RESIDENTIAL DESIGN & BUILD LTD group structure
Residential Design & Build Ltd has no subsidiary companies.
Ultimate parent company
RESIDENTIAL DESIGN & BUILD LTD
11867225
residential design & build ltd directors
Residential Design & Build Ltd currently has 2 directors. The longest serving directors include Mr Benjamin Haines (Mar 2019) and Mrs Tracy Haines (Mar 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Benjamin Haines | England | 36 years | Mar 2019 | - | Director |
| Mrs Tracy Haines | England | 38 years | Mar 2019 | - | Director |
P&L
March 2024turnover
156.9k
-30%
operating profit
-4k
0%
gross margin
34.7%
+3.87%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
-211.6k
+0.02%
total assets
0
0%
cash
0
0%
net assets
Total assets minus all liabilities
residential design & build ltd company details
company number
11867225
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
March 2019
age
6
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
SMITH MILNE & CO. LIMITED
auditor
-
address
23 church street, rickmansworth, WD3 1DE
Bank
-
Legal Advisor
-
residential design & build ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to residential design & build ltd. Currently there are 0 open charges and 4 have been satisfied in the past.
residential design & build ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for RESIDENTIAL DESIGN & BUILD LTD. This can take several minutes, an email will notify you when this has completed.
residential design & build ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
