north square estates ltd

Live YoungMicroDeclining

north square estates ltd Company Information

Share NORTH SQUARE ESTATES LTD

Company Number

11872156

Shareholders

jonathan jacob goldberg

gabriel schleider

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

14 ravensdale road, london, N16 6SH

Website

-

north square estates ltd Estimated Valuation

£900.8k

Pomanda estimates the enterprise value of NORTH SQUARE ESTATES LTD at £900.8k based on a Turnover of £395.3k and 2.28x industry multiple (adjusted for size and gross margin).

north square estates ltd Estimated Valuation

£133.9k

Pomanda estimates the enterprise value of NORTH SQUARE ESTATES LTD at £133.9k based on an EBITDA of £29.3k and a 4.58x industry multiple (adjusted for size and gross margin).

north square estates ltd Estimated Valuation

£40.1k

Pomanda estimates the enterprise value of NORTH SQUARE ESTATES LTD at £40.1k based on Net Assets of £22.8k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

North Square Estates Ltd Overview

North Square Estates Ltd is a live company located in london, N16 6SH with a Companies House number of 11872156. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 2019, it's largest shareholder is jonathan jacob goldberg with a 50% stake. North Square Estates Ltd is a young, micro sized company, Pomanda has estimated its turnover at £395.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

North Square Estates Ltd Health Check

Pomanda's financial health check has awarded North Square Estates Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £395.3k, make it smaller than the average company (£1.1m)

£395.3k - North Square Estates Ltd

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (3.6%)

-7% - North Square Estates Ltd

3.6% - Industry AVG

production

Production

with a gross margin of 26.2%, this company has a higher cost of product (70.8%)

26.2% - North Square Estates Ltd

70.8% - Industry AVG

profitability

Profitability

an operating margin of 7.4% make it less profitable than the average company (21.3%)

7.4% - North Square Estates Ltd

21.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - North Square Estates Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)

£33.1k - North Square Estates Ltd

£33.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £197.7k, this is equally as efficient (£203.2k)

£197.7k - North Square Estates Ltd

£203.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 49 days, this is later than average (33 days)

49 days - North Square Estates Ltd

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1035 days, this is slower than average (34 days)

1035 days - North Square Estates Ltd

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - North Square Estates Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - North Square Estates Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.2%, this is a higher level of debt than the average (71.3%)

99.2% - North Square Estates Ltd

71.3% - Industry AVG

NORTH SQUARE ESTATES LTD financials

EXPORTms excel logo

North Square Estates Ltd's latest turnover from December 2023 is estimated at £395.3 thousand and the company has net assets of £22.8 thousand. According to their latest financial statements, North Square Estates Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Turnover395,317132,004143,482495,33361,730
Other Income Or Grants00000
Cost Of Sales291,61899,707109,310375,32446,568
Gross Profit103,69932,29734,172120,01015,162
Admin Expenses74,43025,70938,947117,33717,084
Operating Profit29,2696,588-4,7752,673-1,922
Interest Payable00000
Interest Receivable00000
Pre-Tax Profit29,2696,588-4,7752,673-1,922
Tax-7,317-1,2520-5080
Profit After Tax21,9525,336-4,7752,165-1,922
Dividends Paid00000
Retained Profit21,9525,336-4,7752,165-1,922
Employee Costs66,20062,66960,37756,85758,444
Number Of Employees22222
EBITDA*29,2696,588-4,7752,673-1,922

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Tangible Assets2,897,8921,413,742833,655478,451310,540
Intangible Assets00000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets2,897,8921,413,742833,655478,451310,540
Stock & work in progress00000
Trade Debtors54,00210,91044,286166,5137,804
Group Debtors00000
Misc Debtors00000
Cash00000
misc current assets00000
total current assets54,00210,91044,286166,5137,804
total assets2,951,8941,424,652877,941644,964318,344
Bank overdraft00000
Bank loan00000
Trade Creditors 826,920255,1607,2576,977960
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities00000
total current liabilities826,920255,1607,2576,977960
loans00000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities2,102,2181,168,688875,216637,744319,306
provisions00000
total long term liabilities2,102,2181,168,688875,216637,744319,306
total liabilities2,929,1381,423,848882,473644,721320,266
net assets22,756804-4,532243-1,922
total shareholders funds22,756804-4,532243-1,922
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Operating Activities
Operating Profit29,2696,588-4,7752,673-1,922
Depreciation00000
Amortisation00000
Tax-7,317-1,2520-5080
Stock00000
Debtors43,092-33,376-122,227158,7097,804
Creditors571,760247,9032806,017960
Accruals and Deferred Income00000
Deferred Taxes & Provisions00000
Cash flow from operations550,620286,615117,732-150,527-8,766
Investing Activities
capital expenditure-1,484,150-580,087-355,204-167,911-310,540
Change in Investments00000
cash flow from investments-1,484,150-580,087-355,204-167,911-310,540
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities933,530293,472237,472318,438319,306
share issue00000
interest00000
cash flow from financing933,530293,472237,472318,438319,306
cash and cash equivalents
cash00000
overdraft00000
change in cash00000

north square estates ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for north square estates ltd. Get real-time insights into north square estates ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

North Square Estates Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for north square estates ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N16 area or any other competitors across 12 key performance metrics.

north square estates ltd Ownership

NORTH SQUARE ESTATES LTD group structure

North Square Estates Ltd has no subsidiary companies.

Ultimate parent company

NORTH SQUARE ESTATES LTD

11872156

NORTH SQUARE ESTATES LTD Shareholders

jonathan jacob goldberg 50%
gabriel schleider 50%

north square estates ltd directors

North Square Estates Ltd currently has 2 directors. The longest serving directors include Mr Jonathan Goldberg (Mar 2019) and Mr Gabriel Schleider (Mar 2019).

officercountryagestartendrole
Mr Jonathan GoldbergUnited Kingdom77 years Mar 2019- Director
Mr Gabriel Schleider78 years Mar 2019- Director

P&L

December 2023

turnover

395.3k

+199%

operating profit

29.3k

0%

gross margin

26.3%

+7.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

22.8k

+27.3%

total assets

3m

+1.07%

cash

0

0%

net assets

Total assets minus all liabilities

north square estates ltd company details

company number

11872156

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

March 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

ROSENTHAL & CO

auditor

-

address

14 ravensdale road, london, N16 6SH

Bank

-

Legal Advisor

-

north square estates ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 19 charges/mortgages relating to north square estates ltd. Currently there are 19 open charges and 0 have been satisfied in the past.

north square estates ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NORTH SQUARE ESTATES LTD. This can take several minutes, an email will notify you when this has completed.

north square estates ltd Companies House Filings - See Documents

datedescriptionview/download