sister pictures (power) limited
sister pictures (power) limited Company Information
Company Number
11880401
Next Accounts
Apr 2025
Shareholders
sister pictures (power rights) limited
Group Structure
View All
Industry
Television programme production activities
Registered Address
17-18 hayward's place, london, EC1R 0EQ
Website
https://www.sister.netsister pictures (power) limited Estimated Valuation
Pomanda estimates the enterprise value of SISTER PICTURES (POWER) LIMITED at £11.6m based on a Turnover of £27.3m and 0.42x industry multiple (adjusted for size and gross margin).
sister pictures (power) limited Estimated Valuation
Pomanda estimates the enterprise value of SISTER PICTURES (POWER) LIMITED at £5.9m based on an EBITDA of £2.7m and a 2.18x industry multiple (adjusted for size and gross margin).
sister pictures (power) limited Estimated Valuation
Pomanda estimates the enterprise value of SISTER PICTURES (POWER) LIMITED at £36.1m based on Net Assets of £25.4m and 1.42x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sister Pictures (power) Limited Overview
Sister Pictures (power) Limited is a live company located in london, EC1R 0EQ with a Companies House number of 11880401. It operates in the television programme production activities sector, SIC Code 59113. Founded in March 2019, it's largest shareholder is sister pictures (power rights) limited with a 100% stake. Sister Pictures (power) Limited is a young, large sized company, Pomanda has estimated its turnover at £27.3m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sister Pictures (power) Limited Health Check
Pomanda's financial health check has awarded Sister Pictures (Power) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs
6 Strong
0 Regular
4 Weak
Size
annual sales of £27.3m, make it larger than the average company (£4.5m)
£27.3m - Sister Pictures (power) Limited
£4.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 48%, show it is growing at a faster rate (2%)
48% - Sister Pictures (power) Limited
2% - Industry AVG
Production
with a gross margin of 0.1%, this company has a higher cost of product (12.7%)
0.1% - Sister Pictures (power) Limited
12.7% - Industry AVG
Profitability
an operating margin of 9.8% make it more profitable than the average company (2.8%)
9.8% - Sister Pictures (power) Limited
2.8% - Industry AVG
Employees
with 10 employees, this is below the industry average (14)
10 - Sister Pictures (power) Limited
14 - Industry AVG
Pay Structure
on an average salary of £80.7k, the company has a higher pay structure (£64k)
£80.7k - Sister Pictures (power) Limited
£64k - Industry AVG
Efficiency
resulting in sales per employee of £2.7m, this is more efficient (£340.2k)
£2.7m - Sister Pictures (power) Limited
£340.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Sister Pictures (power) Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 4 days, this is quicker than average (8 days)
4 days - Sister Pictures (power) Limited
8 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Sister Pictures (power) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 208 weeks, this is more cash available to meet short term requirements (11 weeks)
208 weeks - Sister Pictures (power) Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 4.2%, this is a lower level of debt than the average (90.8%)
4.2% - Sister Pictures (power) Limited
90.8% - Industry AVG
SISTER PICTURES (POWER) LIMITED financials
Sister Pictures (Power) Limited's latest turnover from July 2023 is £27.3 million and the company has net assets of £25.4 million. According to their latest financial statements, Sister Pictures (Power) Limited has 10 employees and maintains cash reserves of £4.4 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2023 | Jul 2022 | Jul 2021 | Jan 2020 | |
|---|---|---|---|---|
| Turnover | 27,335,058 | 27,320,820 | 82,216,289 | 8,358,414 |
| Other Income Or Grants | ||||
| Cost Of Sales | 27,319,558 | 27,659,854 | 83,721,562 | 8,357,408 |
| Gross Profit | 15,500 | -339,034 | -1,505,273 | 1,006 |
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | 2,564,836 | 4,906,262 | 16,882,813 | 1,059,002 |
| Tax | ||||
| Profit After Tax | 2,564,836 | 4,906,262 | 16,882,813 | 1,059,002 |
| Dividends Paid | ||||
| Retained Profit | 2,564,836 | 4,906,262 | 16,882,813 | 1,059,002 |
| Employee Costs | 807,466 | 3,027,363 | 7,890,160 | |
| Number Of Employees | 10 | 57 | 142 | 20 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2023 | Jul 2022 | Jul 2021 | Jan 2020 | |
|---|---|---|---|---|
| Tangible Assets | ||||
| Intangible Assets | ||||
| Investments & Other | ||||
| Debtors (Due After 1 year) | ||||
| Total Fixed Assets | ||||
| Stock & work in progress | ||||
| Trade Debtors | 6,004 | 133,639 | ||
| Group Debtors | 14,598,844 | 197,296 | 3,866,767 | 262,272 |
| Misc Debtors | 7,481,508 | 7,187,572 | 19,543,339 | 2,346,011 |
| Cash | 4,436,780 | 25,084,174 | 3,951,117 | 2,388,830 |
| misc current assets | ||||
| total current assets | 26,517,132 | 32,475,046 | 27,494,862 | 4,997,113 |
| total assets | 26,517,132 | 32,475,046 | 27,494,862 | 4,997,113 |
| Bank overdraft | ||||
| Bank loan | ||||
| Trade Creditors | 369,091 | 130,155 | 3,492,460 | 150,109 |
| Group/Directors Accounts | 8,391,889 | 1,923,400 | 2,271,122 | |
| other short term finances | ||||
| hp & lease commitments | ||||
| other current liabilities | 735,127 | 1,104,924 | 4,137,186 | 1,516,879 |
| total current liabilities | 1,104,218 | 9,626,968 | 9,553,046 | 3,938,110 |
| loans | ||||
| hp & lease commitments | ||||
| Accruals and Deferred Income | ||||
| other liabilities | ||||
| provisions | ||||
| total long term liabilities | ||||
| total liabilities | 1,104,218 | 9,626,968 | 9,553,046 | 3,938,110 |
| net assets | 25,412,914 | 22,848,078 | 17,941,816 | 1,059,003 |
| total shareholders funds | 25,412,914 | 22,848,078 | 17,941,816 | 1,059,003 |
| Jul 2023 | Jul 2022 | Jul 2021 | Jan 2020 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | ||||
| Amortisation | ||||
| Tax | ||||
| Stock | ||||
| Debtors | 14,689,480 | -16,152,873 | 20,935,462 | 2,608,283 |
| Creditors | 238,936 | -3,362,305 | 3,342,351 | 150,109 |
| Accruals and Deferred Income | -369,797 | -3,032,262 | 2,620,307 | 1,516,879 |
| Deferred Taxes & Provisions | ||||
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | ||||
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | ||||
| Group/Directors Accounts | -8,391,889 | 6,468,489 | -347,722 | 2,271,122 |
| Other Short Term Loans | ||||
| Long term loans | ||||
| Hire Purchase and Lease Commitments | ||||
| other long term liabilities | ||||
| share issue | ||||
| interest | ||||
| cash flow from financing | -8,391,889 | 6,468,489 | -347,722 | 2,271,123 |
| cash and cash equivalents | ||||
| cash | -20,647,394 | 21,133,057 | 1,562,287 | 2,388,830 |
| overdraft | ||||
| change in cash | -20,647,394 | 21,133,057 | 1,562,287 | 2,388,830 |
sister pictures (power) limited Credit Report and Business Information
Sister Pictures (power) Limited Competitor Analysis
Perform a competitor analysis for sister pictures (power) limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other large companies, companies in EC1R area or any other competitors across 12 key performance metrics.
sister pictures (power) limited Ownership
SISTER PICTURES (POWER) LIMITED group structure
Sister Pictures (Power) Limited has no subsidiary companies.
Ultimate parent company
2 parents
SISTER PICTURES (POWER) LIMITED
11880401
sister pictures (power) limited directors
Sister Pictures (Power) Limited currently has 2 directors. The longest serving directors include Mr Daniel Isaacs (Mar 2019) and Ms Jane Featherstone (Mar 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Daniel Isaacs | United Kingdom | 57 years | Mar 2019 | - | Director |
| Ms Jane Featherstone | United Kingdom | 56 years | Mar 2019 | - | Director |
P&L
July 2023turnover
27.3m
0%
operating profit
2.7m
0%
gross margin
0.1%
-104.57%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
25.4m
+0.11%
total assets
26.5m
-0.18%
cash
4.4m
-0.82%
net assets
Total assets minus all liabilities
Similar Companies
sister pictures (power) limited company details
company number
11880401
Type
Private limited with Share Capital
industry
59113 - Television programme production activities
incorporation date
March 2019
age
6
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
July 2023
previous names
sister pictures (the power) limited (March 2019)
accountant
-
auditor
SAFFERY LLP
address
17-18 hayward's place, london, EC1R 0EQ
Bank
-
Legal Advisor
-
sister pictures (power) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sister pictures (power) limited.
sister pictures (power) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SISTER PICTURES (POWER) LIMITED. This can take several minutes, an email will notify you when this has completed.
sister pictures (power) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
