cordia uk (bradford works) limited

Live YoungMicroDeclining

cordia uk (bradford works) limited Company Information

Share CORDIA UK (BRADFORD WORKS) LIMITED

Company Number

11882508

Shareholders

cordia uk project holdings limited

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 +1

Registered Address

22a great hampton street, birmingham, B18 6AA

Website

-

cordia uk (bradford works) limited Estimated Valuation

£322.9k

Pomanda estimates the enterprise value of CORDIA UK (BRADFORD WORKS) LIMITED at £322.9k based on a Turnover of £176.5k and 1.83x industry multiple (adjusted for size and gross margin).

cordia uk (bradford works) limited Estimated Valuation

£45.4k

Pomanda estimates the enterprise value of CORDIA UK (BRADFORD WORKS) LIMITED at £45.4k based on an EBITDA of £9.5k and a 4.77x industry multiple (adjusted for size and gross margin).

cordia uk (bradford works) limited Estimated Valuation

£281.9k

Pomanda estimates the enterprise value of CORDIA UK (BRADFORD WORKS) LIMITED at £281.9k based on Net Assets of £182.6k and 1.54x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cordia Uk (bradford Works) Limited Overview

Cordia Uk (bradford Works) Limited is a live company located in birmingham, B18 6AA with a Companies House number of 11882508. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in March 2019, it's largest shareholder is cordia uk project holdings limited with a 100% stake. Cordia Uk (bradford Works) Limited is a young, micro sized company, Pomanda has estimated its turnover at £176.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cordia Uk (bradford Works) Limited Health Check

Pomanda's financial health check has awarded Cordia Uk (Bradford Works) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

4 Regular

positive_score

7 Weak

size

Size

annual sales of £176.5k, make it smaller than the average company (£798.5k)

£176.5k - Cordia Uk (bradford Works) Limited

£798.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -21%, show it is growing at a slower rate (6.4%)

-21% - Cordia Uk (bradford Works) Limited

6.4% - Industry AVG

production

Production

with a gross margin of 45.4%, this company has a comparable cost of product (45.4%)

45.4% - Cordia Uk (bradford Works) Limited

45.4% - Industry AVG

profitability

Profitability

an operating margin of 5.4% make it less profitable than the average company (13.4%)

5.4% - Cordia Uk (bradford Works) Limited

13.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Cordia Uk (bradford Works) Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.3k, the company has an equivalent pay structure (£38.3k)

£38.3k - Cordia Uk (bradford Works) Limited

£38.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £88.3k, this is less efficient (£208.9k)

£88.3k - Cordia Uk (bradford Works) Limited

£208.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 30 days, this is near the average (29 days)

30 days - Cordia Uk (bradford Works) Limited

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 29 days, this is close to average (32 days)

29 days - Cordia Uk (bradford Works) Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cordia Uk (bradford Works) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (12 weeks)

2 weeks - Cordia Uk (bradford Works) Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 92.5%, this is a higher level of debt than the average (71.9%)

92.5% - Cordia Uk (bradford Works) Limited

71.9% - Industry AVG

CORDIA UK (BRADFORD WORKS) LIMITED financials

EXPORTms excel logo

Cordia Uk (Bradford Works) Limited's latest turnover from December 2023 is estimated at £176.5 thousand and the company has net assets of £182.6 thousand. According to their latest financial statements, Cordia Uk (Bradford Works) Limited has 2 employees and maintains cash reserves of £7.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Mar 2020
Turnover176,511156,199271,984359,378145,271
Other Income Or Grants
Cost Of Sales96,37185,532153,863202,28177,567
Gross Profit80,14070,667118,121157,09767,704
Admin Expenses70,637-46,110103,334156,44268,337
Operating Profit9,503116,77714,787655-633
Interest Payable237,585126,76919,6972,326
Interest Receivable1,7212,474104
Pre-Tax Profit-226,361-7,518-4,806-1,671-633
Tax
Profit After Tax-226,361-7,518-4,806-1,671-633
Dividends Paid
Retained Profit-226,361-7,518-4,806-1,671-633
Employee Costs76,51774,862107,571102,83632,660
Number Of Employees22331
EBITDA*9,503116,77714,787655-633

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Mar 2020
Tangible Assets
Intangible Assets
Investments & Other2,358,9272,115,434522,347
Debtors (Due After 1 year)
Total Fixed Assets2,358,9272,115,434522,347
Stock & work in progress111,62390,793
Trade Debtors14,754
Group Debtors649
Misc Debtors38,03240,1733,1013,934
Cash7,32758,21783,159100
misc current assets
total current assets60,11399,03986,260115,55790,893
total assets2,419,0402,214,473608,607115,55790,893
Bank overdraft
Bank loan
Trade Creditors 7,8941,29817,762
Group/Directors Accounts109,809105,35742,64140,86365,913
other short term finances
hp & lease commitments
other current liabilities9,7666,93354225,513
total current liabilities127,469113,58860,94540,86391,426
loans2,108,9512,114,780554,03976,265
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities2,108,9512,114,780554,03976,265
total liabilities2,236,4202,228,368614,984117,12891,426
net assets182,620-13,895-6,377-1,571-533
total shareholders funds182,620-13,895-6,377-1,571-533
Dec 2023Dec 2022Dec 2021Dec 2020Mar 2020
Operating Activities
Operating Profit9,503116,77714,787655-633
Depreciation
Amortisation
Tax
Stock-111,623111,62390,793
Debtors11,96437,721-8333,934
Creditors6,596-16,46417,762
Accruals and Deferred Income2,8336,39154225,513
Deferred Taxes & Provisions
Cash flow from operations6,96868,983145,547-114,902-65,913
Investing Activities
capital expenditure
Change in Investments243,4931,593,087522,347
cash flow from investments-243,493-1,593,087-522,347
Financing Activities
Bank loans
Group/Directors Accounts4,45262,7161,77840,86365,913
Other Short Term Loans
Long term loans-5,8291,560,741477,77476,265
Hire Purchase and Lease Commitments
other long term liabilities
share issue422,876100100
interest-235,864-124,295-19,593-2,326
cash flow from financing185,6351,499,162459,959114,90266,013
cash and cash equivalents
cash-50,890-24,94283,159100
overdraft
change in cash-50,890-24,94283,159100

cordia uk (bradford works) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cordia uk (bradford works) limited. Get real-time insights into cordia uk (bradford works) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cordia Uk (bradford Works) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cordia uk (bradford works) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in B18 area or any other competitors across 12 key performance metrics.

cordia uk (bradford works) limited Ownership

CORDIA UK (BRADFORD WORKS) LIMITED group structure

Cordia Uk (Bradford Works) Limited has no subsidiary companies.

Ultimate parent company

FR GROUP BV

#0172246

2 parents

CORDIA UK (BRADFORD WORKS) LIMITED

11882508

CORDIA UK (BRADFORD WORKS) LIMITED Shareholders

cordia uk project holdings limited 100%

cordia uk (bradford works) limited directors

Cordia Uk (Bradford Works) Limited currently has 2 directors. The longest serving directors include Mr Andras Karpati (Sep 2020) and Mr Tibor Foldi (Nov 2022).

officercountryagestartendrole
Mr Andras KarpatiEngland38 years Sep 2020- Director
Mr Tibor FoldiEngland49 years Nov 2022- Director

P&L

December 2023

turnover

176.5k

+13%

operating profit

9.5k

0%

gross margin

45.5%

+0.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

182.6k

-14.14%

total assets

2.4m

+0.09%

cash

7.3k

-0.87%

net assets

Total assets minus all liabilities

cordia uk (bradford works) limited company details

company number

11882508

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

41202 - Construction of domestic buildings

incorporation date

March 2019

age

6

incorporated

UK

ultimate parent company

FR GROUP BV

accounts

Small Company

last accounts submitted

December 2023

previous names

blackswan (bradford works) limited (May 2023)

blackswan (bradford house) limited (March 2019)

accountant

ORMEROD RUTTER LIMITED

auditor

-

address

22a great hampton street, birmingham, B18 6AA

Bank

-

Legal Advisor

-

cordia uk (bradford works) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cordia uk (bradford works) limited.

cordia uk (bradford works) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CORDIA UK (BRADFORD WORKS) LIMITED. This can take several minutes, an email will notify you when this has completed.

cordia uk (bradford works) limited Companies House Filings - See Documents

datedescriptionview/download