idevelop management consultancy limited
idevelop management consultancy limited Company Information
Company Number
11886245
Next Accounts
Dec 2025
Industry
Other personal service activities n.e.c.
Shareholders
nigel desmond crainey
Group Structure
View All
Contact
Registered Address
c/o str84ward accounting limited, lewis building, birmingham, B4 6EQ
Website
-idevelop management consultancy limited Estimated Valuation
Pomanda estimates the enterprise value of IDEVELOP MANAGEMENT CONSULTANCY LIMITED at £153k based on a Turnover of £228.9k and 0.67x industry multiple (adjusted for size and gross margin).
idevelop management consultancy limited Estimated Valuation
Pomanda estimates the enterprise value of IDEVELOP MANAGEMENT CONSULTANCY LIMITED at £514.6k based on an EBITDA of £129k and a 3.99x industry multiple (adjusted for size and gross margin).
idevelop management consultancy limited Estimated Valuation
Pomanda estimates the enterprise value of IDEVELOP MANAGEMENT CONSULTANCY LIMITED at £499.2k based on Net Assets of £253.2k and 1.97x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Idevelop Management Consultancy Limited Overview
Idevelop Management Consultancy Limited is a live company located in birmingham, B4 6EQ with a Companies House number of 11886245. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in March 2019, it's largest shareholder is nigel desmond crainey with a 100% stake. Idevelop Management Consultancy Limited is a young, micro sized company, Pomanda has estimated its turnover at £228.9k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Idevelop Management Consultancy Limited Health Check
Pomanda's financial health check has awarded Idevelop Management Consultancy Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs
4 Strong
4 Regular
2 Weak
Size
annual sales of £228.9k, make it smaller than the average company (£854.1k)
- Idevelop Management Consultancy Limited
£854.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (8.4%)
- Idevelop Management Consultancy Limited
8.4% - Industry AVG
Production
with a gross margin of 39.9%, this company has a comparable cost of product (39.9%)
- Idevelop Management Consultancy Limited
39.9% - Industry AVG
Profitability
an operating margin of 55.1% make it more profitable than the average company (6%)
- Idevelop Management Consultancy Limited
6% - Industry AVG
Employees
with 3 employees, this is below the industry average (14)
- Idevelop Management Consultancy Limited
14 - Industry AVG
Pay Structure
on an average salary of £29.5k, the company has an equivalent pay structure (£29.5k)
- Idevelop Management Consultancy Limited
£29.5k - Industry AVG
Efficiency
resulting in sales per employee of £76.3k, this is equally as efficient (£78k)
- Idevelop Management Consultancy Limited
£78k - Industry AVG
Debtor Days
it gets paid by customers after 27 days, this is near the average (27 days)
- Idevelop Management Consultancy Limited
27 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Idevelop Management Consultancy Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Idevelop Management Consultancy Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 443 weeks, this is more cash available to meet short term requirements (55 weeks)
443 weeks - Idevelop Management Consultancy Limited
55 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 10.4%, this is a lower level of debt than the average (38.4%)
10.4% - Idevelop Management Consultancy Limited
38.4% - Industry AVG
IDEVELOP MANAGEMENT CONSULTANCY LIMITED financials
Idevelop Management Consultancy Limited's latest turnover from March 2024 is estimated at £228.9 thousand and the company has net assets of £253.2 thousand. According to their latest financial statements, we estimate that Idevelop Management Consultancy Limited has 3 employees and maintains cash reserves of £251.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 1 | 1 | 2 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | |
|---|---|---|---|---|---|
| Tangible Assets | 13,832 | 16,809 | 2,205 | 2,217 | 1,930 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 13,832 | 16,809 | 2,205 | 2,217 | 1,930 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 17,496 | 0 | 31,500 | 18,536 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 108 | 0 | 0 | 0 |
| Cash | 251,363 | 159,046 | 167,197 | 250,410 | 180,147 |
| misc current assets | 0 | 1 | 1,393 | 0 | 0 |
| total current assets | 268,859 | 159,155 | 200,090 | 268,946 | 180,147 |
| total assets | 282,691 | 175,964 | 202,295 | 271,163 | 182,077 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 2,374 | 0 |
| Group/Directors Accounts | 3,605 | 25,320 | 9,247 | 18,756 | 17,463 |
| other short term finances | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 25,837 | 0 | 4,198 | 53,234 | 64,545 |
| total current liabilities | 29,442 | 25,320 | 13,445 | 74,364 | 82,008 |
| loans | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 29,442 | 25,320 | 13,445 | 74,364 | 82,008 |
| net assets | 253,249 | 150,644 | 188,850 | 196,799 | 100,069 |
| total shareholders funds | 253,249 | 150,644 | 188,850 | 196,799 | 100,069 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | 2,977 | 5,156 | 4,408 | 2,218 | 1,930 |
| Amortisation | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||
| Stock | 0 | 0 | 0 | 0 | 0 |
| Debtors | 17,388 | -31,392 | 12,964 | 18,536 | 0 |
| Creditors | 0 | 0 | -2,374 | 2,374 | 0 |
| Accruals and Deferred Income | 25,837 | -4,198 | -49,036 | -11,311 | 64,545 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -21,715 | 16,073 | -9,509 | 1,293 | 17,463 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | 92,317 | -8,151 | -83,213 | 70,263 | 180,147 |
| overdraft | 0 | 0 | 0 | 0 | 0 |
| change in cash | 92,317 | -8,151 | -83,213 | 70,263 | 180,147 |
idevelop management consultancy limited Credit Report and Business Information
Idevelop Management Consultancy Limited Competitor Analysis
Perform a competitor analysis for idevelop management consultancy limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in B 4 area or any other competitors across 12 key performance metrics.
idevelop management consultancy limited Ownership
IDEVELOP MANAGEMENT CONSULTANCY LIMITED group structure
Idevelop Management Consultancy Limited has no subsidiary companies.
Ultimate parent company
IDEVELOP MANAGEMENT CONSULTANCY LIMITED
11886245
idevelop management consultancy limited directors
Idevelop Management Consultancy Limited currently has 3 directors. The longest serving directors include Mr Nigel Crainey (Mar 2019) and Mr Simon Hayward (Sep 2023).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Nigel Crainey | England | 56 years | Mar 2019 | - | Director |
| Mr Simon Hayward | England | 56 years | Sep 2023 | - | Director |
| Mrs Allison Crainey | England | 52 years | Sep 2023 | - | Director |
P&L
March 2024turnover
228.9k
+228%
operating profit
126k
0%
gross margin
39.9%
-2.12%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
253.2k
+0.68%
total assets
282.7k
+0.61%
cash
251.4k
+0.58%
net assets
Total assets minus all liabilities
idevelop management consultancy limited company details
company number
11886245
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
March 2019
age
5
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
STR8 4WARD ACCOUNTING LIMITED
auditor
-
address
c/o str84ward accounting limited, lewis building, birmingham, B4 6EQ
Bank
-
Legal Advisor
-
idevelop management consultancy limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to idevelop management consultancy limited.
idevelop management consultancy limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for IDEVELOP MANAGEMENT CONSULTANCY LIMITED. This can take several minutes, an email will notify you when this has completed.
idevelop management consultancy limited Companies House Filings - See Documents
| date | description | view/download |
|---|
