pjw homes limited
pjw homes limited Company Information
Company Number
11890910
Website
-Registered Address
20 charity farm chase, billericay, essex, CM12 9LF
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Buying and selling of own real estate
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
jane frances watson 50%
peter james watson 50%
pjw homes limited Estimated Valuation
Pomanda estimates the enterprise value of PJW HOMES LIMITED at £997.5k based on a Turnover of £371.8k and 2.68x industry multiple (adjusted for size and gross margin).
pjw homes limited Estimated Valuation
Pomanda estimates the enterprise value of PJW HOMES LIMITED at £79.4k based on an EBITDA of £12.2k and a 6.52x industry multiple (adjusted for size and gross margin).
pjw homes limited Estimated Valuation
Pomanda estimates the enterprise value of PJW HOMES LIMITED at £0 based on Net Assets of £-33.7k and 1.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pjw Homes Limited Overview
Pjw Homes Limited is a live company located in essex, CM12 9LF with a Companies House number of 11890910. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 2019, it's largest shareholder is jane frances watson with a 50% stake. Pjw Homes Limited is a young, micro sized company, Pomanda has estimated its turnover at £371.8k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Pjw Homes Limited Health Check
Pomanda's financial health check has awarded Pjw Homes Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
0 Strong
3 Regular
6 Weak
Size
annual sales of £371.8k, make it smaller than the average company (£851.1k)
- Pjw Homes Limited
£851.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (2%)
- Pjw Homes Limited
2% - Industry AVG
Production
with a gross margin of 70.8%, this company has a comparable cost of product (70.8%)
- Pjw Homes Limited
70.8% - Industry AVG
Profitability
an operating margin of 2.9% make it less profitable than the average company (36.1%)
- Pjw Homes Limited
36.1% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Pjw Homes Limited
4 - Industry AVG
Pay Structure
on an average salary of £33.6k, the company has an equivalent pay structure (£33.6k)
- Pjw Homes Limited
£33.6k - Industry AVG
Efficiency
resulting in sales per employee of £185.9k, this is equally as efficient (£185.9k)
- Pjw Homes Limited
£185.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Pjw Homes Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Pjw Homes Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Pjw Homes Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (12 weeks)
1 weeks - Pjw Homes Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 105.6%, this is a higher level of debt than the average (63.3%)
105.6% - Pjw Homes Limited
63.3% - Industry AVG
PJW HOMES LIMITED financials
Pjw Homes Limited's latest turnover from March 2023 is estimated at £371.8 thousand and the company has net assets of -£33.7 thousand. According to their latest financial statements, Pjw Homes Limited has 2 employees and maintains cash reserves of £17.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | |
|---|---|---|---|---|
| Turnover | 37,475 | |||
| Other Income Or Grants | 0 | |||
| Cost Of Sales | 3,458 | |||
| Gross Profit | 34,017 | |||
| Admin Expenses | 16,343 | |||
| Operating Profit | 17,674 | |||
| Interest Payable | 14,937 | |||
| Interest Receivable | 0 | |||
| Pre-Tax Profit | 2,737 | |||
| Tax | 0 | |||
| Profit After Tax | 2,737 | |||
| Dividends Paid | 0 | |||
| Retained Profit | 2,737 | |||
| Employee Costs | ||||
| Number Of Employees | 2 | |||
| EBITDA* | 18,938 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | |
|---|---|---|---|---|
| Tangible Assets | 580,411 | 581,675 | 579,146 | 273,036 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 580,411 | 581,675 | 579,146 | 273,036 |
| Stock & work in progress | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 93 | 3,072 | 8,281 |
| Group Debtors | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 |
| Cash | 17,511 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 |
| total current assets | 17,511 | 93 | 3,072 | 8,281 |
| total assets | 597,922 | 581,768 | 582,218 | 281,317 |
| Bank overdraft | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 623,855 | 627,783 | 303,938 |
| Group/Directors Accounts | 518,887 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 |
| hp & lease commitments | 741 | 0 | 0 | 0 |
| other current liabilities | 250 | 0 | 0 | 0 |
| total current liabilities | 519,878 | 623,855 | 627,783 | 303,938 |
| loans | 0 | 0 | 0 | 0 |
| hp & lease commitments | 111,736 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 741 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 |
| total long term liabilities | 111,736 | 741 | 0 | 0 |
| total liabilities | 631,614 | 624,596 | 627,783 | 303,938 |
| net assets | -33,692 | -42,828 | -45,565 | -22,621 |
| total shareholders funds | -33,692 | -42,828 | -45,565 | -22,621 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | 17,674 | |||
| Depreciation | 1,264 | 1,264 | ||
| Amortisation | 0 | 0 | ||
| Tax | 0 | |||
| Stock | 0 | 0 | 0 | 0 |
| Debtors | -93 | -2,979 | -5,209 | 8,281 |
| Creditors | -623,855 | -3,928 | 323,845 | 303,938 |
| Accruals and Deferred Income | 250 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
| Cash flow from operations | 17,989 | |||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 518,887 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 112,477 | 0 | 0 | 0 |
| other long term liabilities | -741 | 741 | 0 | 0 |
| share issue | ||||
| interest | -14,937 | |||
| cash flow from financing | -14,196 | |||
| cash and cash equivalents | ||||
| cash | 17,511 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 |
| change in cash | 17,511 | 0 | 0 | 0 |
pjw homes limited Credit Report and Business Information
Pjw Homes Limited Competitor Analysis
Perform a competitor analysis for pjw homes limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CM12 area or any other competitors across 12 key performance metrics.
pjw homes limited Ownership
PJW HOMES LIMITED group structure
Pjw Homes Limited has no subsidiary companies.
Ultimate parent company
PJW HOMES LIMITED
11890910
pjw homes limited directors
Pjw Homes Limited currently has 2 directors. The longest serving directors include Mrs Jane Watson (Mar 2019) and Mr Peter Watson (Mar 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Jane Watson | United Kingdom | 59 years | Mar 2019 | - | Director |
| Mr Peter Watson | United Kingdom | 56 years | Mar 2019 | - | Director |
P&L
March 2023turnover
371.8k
+892%
operating profit
10.9k
0%
gross margin
70.9%
-21.99%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
-33.7k
-0.21%
total assets
597.9k
+0.03%
cash
17.5k
0%
net assets
Total assets minus all liabilities
pjw homes limited company details
company number
11890910
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
68100 - Buying and selling of own real estate
incorporation date
March 2019
age
5
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
20 charity farm chase, billericay, essex, CM12 9LF
Bank
-
Legal Advisor
-
pjw homes limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to pjw homes limited. Currently there are 1 open charges and 0 have been satisfied in the past.
pjw homes limited Companies House Filings - See Documents
| date | description | view/download |
|---|
