eccelstone ltd
eccelstone ltd Company Information
Company Number
11892800
Website
-Registered Address
5 coleshill road, hodge hill, birmingham, B36 8DT
Industry
Buying and selling of own real estate
Telephone
-
Next Accounts Due
682 days late
Group Structure
View All
Shareholders
muhammad wakas akhtar kayani 33.3%
aytsham akhtar 33.3%
View Alleccelstone ltd Estimated Valuation
Pomanda estimates the enterprise value of ECCELSTONE LTD at £32.4k based on a Turnover of £20.4k and 1.59x industry multiple (adjusted for size and gross margin).
eccelstone ltd Estimated Valuation
Pomanda estimates the enterprise value of ECCELSTONE LTD at £0 based on an EBITDA of £-37.5k and a 3.98x industry multiple (adjusted for size and gross margin).
eccelstone ltd Estimated Valuation
Pomanda estimates the enterprise value of ECCELSTONE LTD at £0 based on Net Assets of £-37.7k and 1.43x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Eccelstone Ltd Overview
Eccelstone Ltd is a live company located in birmingham, B36 8DT with a Companies House number of 11892800. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 2019, it's largest shareholder is muhammad wakas akhtar kayani with a 33.3% stake. Eccelstone Ltd is a young, micro sized company, Pomanda has estimated its turnover at £20.4k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Eccelstone Ltd Health Check
Pomanda's financial health check has awarded Eccelstone Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
7 Weak
Size
annual sales of £20.4k, make it smaller than the average company (£809.4k)
- Eccelstone Ltd
£809.4k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Eccelstone Ltd
- - Industry AVG
Production
with a gross margin of 22.9%, this company has a higher cost of product (67.6%)
- Eccelstone Ltd
67.6% - Industry AVG
Profitability
an operating margin of -183.8% make it less profitable than the average company (33.8%)
- Eccelstone Ltd
33.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Eccelstone Ltd
4 - Industry AVG
Pay Structure
on an average salary of £35.9k, the company has an equivalent pay structure (£35.9k)
- Eccelstone Ltd
£35.9k - Industry AVG
Efficiency
resulting in sales per employee of £20.4k, this is less efficient (£200.1k)
- Eccelstone Ltd
£200.1k - Industry AVG
Debtor Days
it gets paid by customers after 20 days, this is earlier than average (33 days)
- Eccelstone Ltd
33 days - Industry AVG
Creditor Days
its suppliers are paid after 29 days, this is quicker than average (33 days)
- Eccelstone Ltd
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Eccelstone Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Eccelstone Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 108.5%, this is a higher level of debt than the average (64.5%)
108.5% - Eccelstone Ltd
64.5% - Industry AVG
ECCELSTONE LTD financials
Eccelstone Ltd's latest turnover from March 2021 is estimated at £20.4 thousand and the company has net assets of -£37.7 thousand. According to their latest financial statements, Eccelstone Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2021 | Mar 2020 | |
|---|---|---|
| Turnover | ||
| Other Income Or Grants | ||
| Cost Of Sales | ||
| Gross Profit | ||
| Admin Expenses | ||
| Operating Profit | ||
| Interest Payable | ||
| Interest Receivable | ||
| Pre-Tax Profit | ||
| Tax | ||
| Profit After Tax | ||
| Dividends Paid | ||
| Retained Profit | ||
| Employee Costs | ||
| Number Of Employees | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2021 | Mar 2020 | |
|---|---|---|
| Tangible Assets | 423,797 | 0 |
| Intangible Assets | 0 | 0 |
| Investments & Other | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 |
| Total Fixed Assets | 423,797 | 0 |
| Stock & work in progress | 0 | 0 |
| Trade Debtors | 1,164 | 0 |
| Group Debtors | 0 | 0 |
| Misc Debtors | 20,216 | 0 |
| Cash | 0 | 487 |
| misc current assets | 0 | 0 |
| total current assets | 21,380 | 487 |
| total assets | 445,177 | 487 |
| Bank overdraft | 0 | 0 |
| Bank loan | 0 | 0 |
| Trade Creditors | 1,260 | 471 |
| Group/Directors Accounts | 0 | 0 |
| other short term finances | 0 | 0 |
| hp & lease commitments | 0 | 0 |
| other current liabilities | 0 | 0 |
| total current liabilities | 1,260 | 471 |
| loans | 0 | 0 |
| hp & lease commitments | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 |
| other liabilities | 481,619 | 32 |
| provisions | 0 | 0 |
| total long term liabilities | 481,619 | 32 |
| total liabilities | 482,879 | 503 |
| net assets | -37,702 | -16 |
| total shareholders funds | -37,702 | -16 |
| Mar 2021 | Mar 2020 | |
|---|---|---|
| Operating Activities | ||
| Operating Profit | ||
| Depreciation | 0 | |
| Amortisation | 0 | |
| Tax | ||
| Stock | 0 | 0 |
| Debtors | 21,380 | 0 |
| Creditors | 789 | 471 |
| Accruals and Deferred Income | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 |
| Cash flow from operations | ||
| Investing Activities | ||
| capital expenditure | ||
| Change in Investments | 0 | 0 |
| cash flow from investments | ||
| Financing Activities | ||
| Bank loans | 0 | 0 |
| Group/Directors Accounts | 0 | 0 |
| Other Short Term Loans | 0 | 0 |
| Long term loans | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 |
| other long term liabilities | 481,587 | 32 |
| share issue | ||
| interest | ||
| cash flow from financing | ||
| cash and cash equivalents | ||
| cash | -487 | 487 |
| overdraft | 0 | 0 |
| change in cash | -487 | 487 |
eccelstone ltd Credit Report and Business Information
Eccelstone Ltd Competitor Analysis
Perform a competitor analysis for eccelstone ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in B36 area or any other competitors across 12 key performance metrics.
eccelstone ltd Ownership
ECCELSTONE LTD group structure
Eccelstone Ltd has no subsidiary companies.
Ultimate parent company
ECCELSTONE LTD
11892800
eccelstone ltd directors
Eccelstone Ltd currently has 3 directors. The longest serving directors include Mr Aytsham Akhtar (Mar 2019) and Mr Mohammed Sadiq (Mar 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Aytsham Akhtar | United Kingdom | 44 years | Mar 2019 | - | Director |
| Mr Mohammed Sadiq | United Kingdom | 43 years | Mar 2019 | - | Director |
| Mr Muhammad Kayani | England | 46 years | Mar 2019 | - | Director |
P&L
March 2021turnover
20.4k
-47%
operating profit
-37.5k
0%
gross margin
23%
+7.77%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2021net assets
-37.7k
+2355.38%
total assets
445.2k
+913.12%
cash
0
-1%
net assets
Total assets minus all liabilities
Similar Companies
eccelstone ltd company details
company number
11892800
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
March 2019
age
5
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2021
previous names
N/A
accountant
-
auditor
-
address
5 coleshill road, hodge hill, birmingham, B36 8DT
Bank
-
Legal Advisor
-
eccelstone ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to eccelstone ltd.
eccelstone ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
