pyramid health limited
pyramid health limited Company Information
Company Number
11893043
Website
pyramidfitness.co.ukRegistered Address
c/o black fox advisers limited, grendon road, polesworth, B78 1NS
Industry
Other human health activities
Telephone
-
Next Accounts Due
December 2025
Group Structure
View All
Shareholders
stephen boam 60%
boam family discretionary settlement 2019 40%
pyramid health limited Estimated Valuation
Pomanda estimates the enterprise value of PYRAMID HEALTH LIMITED at £49.2k based on a Turnover of £91.1k and 0.54x industry multiple (adjusted for size and gross margin).
pyramid health limited Estimated Valuation
Pomanda estimates the enterprise value of PYRAMID HEALTH LIMITED at £541.6k based on an EBITDA of £114.4k and a 4.73x industry multiple (adjusted for size and gross margin).
pyramid health limited Estimated Valuation
Pomanda estimates the enterprise value of PYRAMID HEALTH LIMITED at £1.9m based on Net Assets of £809.9k and 2.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pyramid Health Limited Overview
Pyramid Health Limited is a live company located in polesworth, B78 1NS with a Companies House number of 11893043. It operates in the other human health activities sector, SIC Code 86900. Founded in March 2019, it's largest shareholder is stephen boam with a 60% stake. Pyramid Health Limited is a young, micro sized company, Pomanda has estimated its turnover at £91.1k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Pyramid Health Limited Health Check
Pomanda's financial health check has awarded Pyramid Health Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
5 Weak
Size
annual sales of £91.1k, make it smaller than the average company (£692k)
- Pyramid Health Limited
£692k - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (7.2%)
- Pyramid Health Limited
7.2% - Industry AVG
Production
with a gross margin of 36.2%, this company has a comparable cost of product (36.2%)
- Pyramid Health Limited
36.2% - Industry AVG
Profitability
an operating margin of 101.9% make it more profitable than the average company (5.3%)
- Pyramid Health Limited
5.3% - Industry AVG
Employees
with 2 employees, this is below the industry average (18)
2 - Pyramid Health Limited
18 - Industry AVG
Pay Structure
on an average salary of £25.7k, the company has an equivalent pay structure (£25.7k)
- Pyramid Health Limited
£25.7k - Industry AVG
Efficiency
resulting in sales per employee of £45.5k, this is equally as efficient (£45.5k)
- Pyramid Health Limited
£45.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Pyramid Health Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Pyramid Health Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Pyramid Health Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 83 weeks, this is less cash available to meet short term requirements (126 weeks)
83 weeks - Pyramid Health Limited
126 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 49.7%, this is a higher level of debt than the average (22.8%)
49.7% - Pyramid Health Limited
22.8% - Industry AVG
PYRAMID HEALTH LIMITED financials
Pyramid Health Limited's latest turnover from March 2024 is estimated at £91.1 thousand and the company has net assets of £809.9 thousand. According to their latest financial statements, Pyramid Health Limited has 2 employees and maintains cash reserves of £1.3 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | |
|---|---|---|---|---|---|
| Tangible Assets | 80,431 | 97,308 | 121,214 | 3,905 | 763 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 235,160 | 235,160 | 235,160 | 235,160 | 235,160 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 315,591 | 332,468 | 356,374 | 239,065 | 235,923 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 12,070 | 566,960 | 63,960 | 3,960 | 0 |
| Cash | 1,282,194 | 729,257 | 1,017,787 | 607,790 | 320,110 |
| misc current assets | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,294,264 | 1,296,217 | 1,081,747 | 611,750 | 320,110 |
| total assets | 1,609,855 | 1,628,685 | 1,438,121 | 850,815 | 556,033 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 799,976 | 926,156 | 872,877 | 651,674 | 329,970 |
| total current liabilities | 799,976 | 926,156 | 872,877 | 651,674 | 329,970 |
| loans | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 799,976 | 926,156 | 872,877 | 651,674 | 329,970 |
| net assets | 809,879 | 702,529 | 565,244 | 199,141 | 226,063 |
| total shareholders funds | 809,879 | 702,529 | 565,244 | 199,141 | 226,063 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | 21,588 | 25,440 | 10,019 | 907 | 16 |
| Amortisation | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||
| Stock | 0 | 0 | 0 | 0 | 0 |
| Debtors | -554,890 | 503,000 | 60,000 | 3,960 | 0 |
| Creditors | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | -126,180 | 53,279 | 221,203 | 321,704 | 329,970 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 0 | 0 | 0 | 0 | 235,160 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | 552,937 | -288,530 | 409,997 | 287,680 | 320,110 |
| overdraft | 0 | 0 | 0 | 0 | 0 |
| change in cash | 552,937 | -288,530 | 409,997 | 287,680 | 320,110 |
pyramid health limited Credit Report and Business Information
Pyramid Health Limited Competitor Analysis
Perform a competitor analysis for pyramid health limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in B78 area or any other competitors across 12 key performance metrics.
pyramid health limited Ownership
PYRAMID HEALTH LIMITED group structure
Pyramid Health Limited has no subsidiary companies.
Ultimate parent company
PYRAMID HEALTH LIMITED
11893043
pyramid health limited directors
Pyramid Health Limited currently has 2 directors. The longest serving directors include Mr Stephen Boam (Mar 2019) and Ms Nicola Boam (Mar 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Stephen Boam | England | 49 years | Mar 2019 | - | Director |
| Ms Nicola Boam | England | 47 years | Mar 2019 | - | Director |
P&L
March 2024turnover
91.1k
+5%
operating profit
92.8k
0%
gross margin
36.3%
+0.44%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
809.9k
+0.15%
total assets
1.6m
-0.01%
cash
1.3m
+0.76%
net assets
Total assets minus all liabilities
pyramid health limited company details
company number
11893043
Type
Private limited with Share Capital
industry
86900 - Other human health activities
incorporation date
March 2019
age
5
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
c/o black fox advisers limited, grendon road, polesworth, B78 1NS
Bank
-
Legal Advisor
-
pyramid health limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to pyramid health limited.
pyramid health limited Companies House Filings - See Documents
| date | description | view/download |
|---|
