motor trade parts limited

4

motor trade parts limited Company Information

Share MOTOR TRADE PARTS LIMITED
Live 
YoungMicroRapid

Company Number

11899852

Registered Address

unit 2 6 royalty avenue, new longton, preston, lancashire, PR4 4JN

Industry

Retail trade of motor vehicle parts and accessories

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Ryan Smith5 Years

Alex Pilkington3 Years

Shareholders

ryan james smith 45%

alex pilkington 45%

View All

motor trade parts limited Estimated Valuation

£36.4k

Pomanda estimates the enterprise value of MOTOR TRADE PARTS LIMITED at £36.4k based on a Turnover of £129.5k and 0.28x industry multiple (adjusted for size and gross margin).

motor trade parts limited Estimated Valuation

£47.7k

Pomanda estimates the enterprise value of MOTOR TRADE PARTS LIMITED at £47.7k based on an EBITDA of £12.4k and a 3.84x industry multiple (adjusted for size and gross margin).

motor trade parts limited Estimated Valuation

£86.6k

Pomanda estimates the enterprise value of MOTOR TRADE PARTS LIMITED at £86.6k based on Net Assets of £30.5k and 2.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Motor Trade Parts Limited Overview

Motor Trade Parts Limited is a live company located in preston, PR4 4JN with a Companies House number of 11899852. It operates in the retail trade of motor vehicle parts and accessories sector, SIC Code 45320. Founded in March 2019, it's largest shareholder is ryan james smith with a 45% stake. Motor Trade Parts Limited is a young, micro sized company, Pomanda has estimated its turnover at £129.5k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Motor Trade Parts Limited Health Check

Pomanda's financial health check has awarded Motor Trade Parts Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £129.5k, make it smaller than the average company (£3.6m)

£129.5k - Motor Trade Parts Limited

£3.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 48%, show it is growing at a faster rate (6.9%)

48% - Motor Trade Parts Limited

6.9% - Industry AVG

production

Production

with a gross margin of 29%, this company has a comparable cost of product (29%)

29% - Motor Trade Parts Limited

29% - Industry AVG

profitability

Profitability

an operating margin of 8.1% make it more profitable than the average company (3.9%)

8.1% - Motor Trade Parts Limited

3.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (27)

2 - Motor Trade Parts Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £28k, the company has an equivalent pay structure (£28k)

£28k - Motor Trade Parts Limited

£28k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £64.8k, this is less efficient (£165.7k)

£64.8k - Motor Trade Parts Limited

£165.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (38 days)

0 days - Motor Trade Parts Limited

38 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 25 days, this is quicker than average (48 days)

25 days - Motor Trade Parts Limited

48 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 167 days, this is more than average (63 days)

167 days - Motor Trade Parts Limited

63 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (12 weeks)

3 weeks - Motor Trade Parts Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 47.8%, this is a lower level of debt than the average (65.1%)

47.8% - Motor Trade Parts Limited

65.1% - Industry AVG

MOTOR TRADE PARTS LIMITED financials

EXPORTms excel logo

Motor Trade Parts Limited's latest turnover from March 2023 is estimated at £129.5 thousand and the company has net assets of £30.5 thousand. According to their latest financial statements, Motor Trade Parts Limited has 2 employees and maintains cash reserves of £1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020
Turnover129,507108,44652,37940,318
Other Income Or Grants0000
Cost Of Sales91,98473,73936,52326,620
Gross Profit37,52334,70715,85613,698
Admin Expenses27,06429,565-24,80426,202
Operating Profit10,4595,14240,660-12,504
Interest Payable1,5031,2386100
Interest Receivable732020
Pre-Tax Profit9,0283,92540,052-12,504
Tax-1,715-746-7,6100
Profit After Tax7,3133,17932,442-12,504
Dividends Paid0000
Retained Profit7,3133,17932,442-12,504
Employee Costs55,96352,66425,02726,969
Number Of Employees2211
EBITDA*12,4086,83240,660-12,504

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020
Tangible Assets8,1034,3506,0405,347
Intangible Assets0000
Investments & Other0000
Debtors (Due After 1 year)0000
Total Fixed Assets8,1034,3506,0405,347
Stock & work in progress42,23440,90131,5950
Trade Debtors2394388406,160
Group Debtors0000
Misc Debtors6,8262,1886,7800
Cash1,0362,3933,0610
misc current assets0000
total current assets50,33545,92042,2766,160
total assets58,43850,27048,31611,507
Bank overdraft4,0573,9563,6830
Bank loan0000
Trade Creditors 6,4936,5552,6854,257
Group/Directors Accounts0000
other short term finances0000
hp & lease commitments0000
other current liabilities7,2073,0045,5930
total current liabilities17,75713,51511,9614,257
loans8,61112,71216,3170
hp & lease commitments0000
Accruals and Deferred Income000996
other liabilities00018,758
provisions1,54082600
total long term liabilities10,15113,53816,31719,754
total liabilities27,90827,05328,27824,011
net assets30,53023,21720,038-12,504
total shareholders funds30,53023,21720,038-12,504
Mar 2023Mar 2022Mar 2021Mar 2020
Operating Activities
Operating Profit10,4595,14240,660-12,504
Depreciation1,9491,69000
Amortisation0000
Tax-1,715-746-7,6100
Stock1,3339,30631,5950
Debtors4,439-4,9941,4606,160
Creditors-623,870-1,5724,257
Accruals and Deferred Income4,203-2,5894,597996
Deferred Taxes & Provisions71482600
Cash flow from operations9,7763,8813,020-13,411
Investing Activities
capital expenditure-5,7020-693-5,347
Change in Investments0000
cash flow from investments-5,7020-693-5,347
Financing Activities
Bank loans0000
Group/Directors Accounts0000
Other Short Term Loans 0000
Long term loans-4,101-3,60516,3170
Hire Purchase and Lease Commitments0000
other long term liabilities00-18,75818,758
share issue001000
interest-1,430-1,218-6080
cash flow from financing-5,531-4,823-2,94918,758
cash and cash equivalents
cash-1,357-6683,0610
overdraft1012733,6830
change in cash-1,458-941-6220

motor trade parts limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for motor trade parts limited. Get real-time insights into motor trade parts limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Motor Trade Parts Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for motor trade parts limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in PR4 area or any other competitors across 12 key performance metrics.

motor trade parts limited Ownership

MOTOR TRADE PARTS LIMITED group structure

Motor Trade Parts Limited has no subsidiary companies.

Ultimate parent company

MOTOR TRADE PARTS LIMITED

11899852

MOTOR TRADE PARTS LIMITED Shareholders

ryan james smith 45%
alex pilkington 45%
paula smith 10%

motor trade parts limited directors

Motor Trade Parts Limited currently has 2 directors. The longest serving directors include Mr Ryan Smith (Mar 2019) and Mr Alex Pilkington (Apr 2021).

officercountryagestartendrole
Mr Ryan SmithEngland36 years Mar 2019- Director
Mr Alex PilkingtonEngland33 years Apr 2021- Director

P&L

March 2023

turnover

129.5k

+19%

operating profit

10.5k

0%

gross margin

29%

-9.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

30.5k

+0.31%

total assets

58.4k

+0.16%

cash

1k

-0.57%

net assets

Total assets minus all liabilities

motor trade parts limited company details

company number

11899852

Type

Private limited with Share Capital

industry

45320 - Retail trade of motor vehicle parts and accessories

incorporation date

March 2019

age

5

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2023

previous names

N/A

accountant

BEE MOTION ACCOUNTING LIMITED

auditor

-

address

unit 2 6 royalty avenue, new longton, preston, lancashire, PR4 4JN

Bank

-

Legal Advisor

-

motor trade parts limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to motor trade parts limited.

charges

motor trade parts limited Companies House Filings - See Documents

datedescriptionview/download