gallions developments limited

Live (In Liquidation)YoungSmallDeclining

gallions developments limited Company Information

Share GALLIONS DEVELOPMENTS LIMITED

Company Number

11912402

Directors

Hasmukh Shah

Shareholders

mr hasmukh l. shah

miss tej manidevi shah

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

3rd floor 37 frederick place, brighton, BN1 4EA

gallions developments limited Estimated Valuation

£3m

Pomanda estimates the enterprise value of GALLIONS DEVELOPMENTS LIMITED at £3m based on a Turnover of £1m and 2.98x industry multiple (adjusted for size and gross margin).

gallions developments limited Estimated Valuation

£6.3m

Pomanda estimates the enterprise value of GALLIONS DEVELOPMENTS LIMITED at £6.3m based on an EBITDA of £995.5k and a 6.31x industry multiple (adjusted for size and gross margin).

gallions developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GALLIONS DEVELOPMENTS LIMITED at £0 based on Net Assets of £-605.5k and 1.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gallions Developments Limited Overview

Gallions Developments Limited is a live company located in brighton, BN1 4EA with a Companies House number of 11912402. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 2019, it's largest shareholder is mr hasmukh l. shah with a 50% stake. Gallions Developments Limited is a young, small sized company, Pomanda has estimated its turnover at £1m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Gallions Developments Limited Health Check

Pomanda's financial health check has awarded Gallions Developments Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £1m, make it in line with the average company (£890.9k)

£1m - Gallions Developments Limited

£890.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -51%, show it is growing at a slower rate (1.6%)

-51% - Gallions Developments Limited

1.6% - Industry AVG

production

Production

with a gross margin of 66.7%, this company has a comparable cost of product (66.7%)

66.7% - Gallions Developments Limited

66.7% - Industry AVG

profitability

Profitability

an operating margin of 99.2% make it more profitable than the average company (51.1%)

99.2% - Gallions Developments Limited

51.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Gallions Developments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.9k, the company has an equivalent pay structure (£37.9k)

£37.9k - Gallions Developments Limited

£37.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £501.9k, this is more efficient (£199.5k)

£501.9k - Gallions Developments Limited

£199.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Gallions Developments Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Gallions Developments Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 8520 days, this is more than average (508 days)

8520 days - Gallions Developments Limited

508 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (8 weeks)

0 weeks - Gallions Developments Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 107.7%, this is a higher level of debt than the average (63.2%)

107.7% - Gallions Developments Limited

63.2% - Industry AVG

GALLIONS DEVELOPMENTS LIMITED financials

EXPORTms excel logo

Gallions Developments Limited's latest turnover from September 2022 is estimated at £1 million and the company has net assets of -£605.5 thousand. According to their latest financial statements, Gallions Developments Limited has 2 employees and maintains cash reserves of £959 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2022Sep 2021Sep 2020Sep 2019
Turnover1,003,823785,759505,9448,671,048
Other Income Or Grants
Cost Of Sales334,526246,741162,4322,713,986
Gross Profit669,298539,018343,5125,957,062
Admin Expenses-326,20879,187949,7655,937,199
Operating Profit995,506459,831-606,25319,863
Interest Payable669,827479,430249,93311,825
Interest Receivable2121
Pre-Tax Profit325,700-19,597-856,1858,038
Tax-61,883-1,527
Profit After Tax263,817-19,597-856,1856,511
Dividends Paid
Retained Profit263,817-19,597-856,1856,511
Employee Costs75,84772,02475,896120,439
Number Of Employees2223
EBITDA*995,506459,831-606,25319,863

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2022Sep 2021Sep 2020Sep 2019
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress7,809,2587,809,2587,809,2587,325,000
Trade Debtors
Group Debtors
Misc Debtors6810,2011,5281
Cash9598652,807
misc current assets
total current assets7,810,2857,820,3247,813,5937,325,001
total assets7,810,2857,820,3247,813,5937,325,001
Bank overdraft
Bank loan
Trade Creditors 3,4206,958,750
Group/Directors Accounts
other short term finances8,363,3727,387,750
hp & lease commitments
other current liabilities52,366814,739815,6749,377
total current liabilities8,415,7388,202,489819,0946,968,127
loans487,1057,844,172350,362
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities487,1057,844,172350,362
total liabilities8,415,7388,689,5948,663,2667,318,489
net assets-605,453-869,270-849,6736,512
total shareholders funds-605,453-869,270-849,6736,512
Sep 2022Sep 2021Sep 2020Sep 2019
Operating Activities
Operating Profit995,506459,831-606,25319,863
Depreciation
Amortisation
Tax-61,883-1,527
Stock484,2587,325,000
Debtors-10,1338,6731,5271
Creditors-3,420-6,955,3306,958,750
Accruals and Deferred Income-762,373-935806,2979,377
Deferred Taxes & Provisions
Cash flow from operations181,383446,803-7,241,071-338,538
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans 975,6227,387,750
Long term loans-487,105-7,357,0677,493,810350,362
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest-669,806-479,428-249,932-11,825
cash flow from financing-181,289-448,7457,243,878338,538
cash and cash equivalents
cash94-1,9422,807
overdraft
change in cash94-1,9422,807

gallions developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gallions developments limited. Get real-time insights into gallions developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gallions Developments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for gallions developments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in BN1 area or any other competitors across 12 key performance metrics.

gallions developments limited Ownership

GALLIONS DEVELOPMENTS LIMITED group structure

Gallions Developments Limited has no subsidiary companies.

Ultimate parent company

2 parents

GALLIONS DEVELOPMENTS LIMITED

11912402

GALLIONS DEVELOPMENTS LIMITED Shareholders

mr hasmukh l. shah 50%
miss tej manidevi shah 50%

gallions developments limited directors

Gallions Developments Limited currently has 1 director, Mr Hasmukh Shah serving since Nov 2019.

officercountryagestartendrole
Mr Hasmukh ShahUnited Kingdom68 years Nov 2019- Director

P&L

September 2022

turnover

1m

+28%

operating profit

995.5k

0%

gross margin

66.7%

-2.8%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2022

net assets

-605.5k

-0.3%

total assets

7.8m

0%

cash

959

+0.11%

net assets

Total assets minus all liabilities

gallions developments limited company details

company number

11912402

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

March 2019

age

6

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

September 2022

previous names

inland barking limited (October 2019)

inland bucks limited (September 2019)

accountant

-

auditor

-

address

3rd floor 37 frederick place, brighton, BN1 4EA

Bank

-

Legal Advisor

-

gallions developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to gallions developments limited. Currently there are 1 open charges and 5 have been satisfied in the past.

gallions developments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GALLIONS DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

gallions developments limited Companies House Filings - See Documents

datedescriptionview/download