ned-scotia limited

Live YoungMicroRapid

ned-scotia limited Company Information

Share NED-SCOTIA LIMITED

Company Number

11914152

Shareholders

nicholas salmon

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

the old studio high street, west wycombe, buckinghamshire, HP14 3AB

Website

-

ned-scotia limited Estimated Valuation

£77.2k

Pomanda estimates the enterprise value of NED-SCOTIA LIMITED at £77.2k based on a Turnover of £222.6k and 0.35x industry multiple (adjusted for size and gross margin).

ned-scotia limited Estimated Valuation

£23.7k

Pomanda estimates the enterprise value of NED-SCOTIA LIMITED at £23.7k based on an EBITDA of £7.9k and a 2.99x industry multiple (adjusted for size and gross margin).

ned-scotia limited Estimated Valuation

£22.8k

Pomanda estimates the enterprise value of NED-SCOTIA LIMITED at £22.8k based on Net Assets of £8.7k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ned-scotia Limited Overview

Ned-scotia Limited is a live company located in buckinghamshire, HP14 3AB with a Companies House number of 11914152. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in March 2019, it's largest shareholder is nicholas salmon with a 100% stake. Ned-scotia Limited is a young, micro sized company, Pomanda has estimated its turnover at £222.6k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ned-scotia Limited Health Check

Pomanda's financial health check has awarded Ned-Scotia Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £222.6k, make it smaller than the average company (£429.5k)

£222.6k - Ned-scotia Limited

£429.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 35%, show it is growing at a faster rate (10.5%)

35% - Ned-scotia Limited

10.5% - Industry AVG

production

Production

with a gross margin of 25.4%, this company has a higher cost of product (58.3%)

25.4% - Ned-scotia Limited

58.3% - Industry AVG

profitability

Profitability

an operating margin of 3.6% make it less profitable than the average company (8.4%)

3.6% - Ned-scotia Limited

8.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Ned-scotia Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.1k, the company has an equivalent pay structure (£49.1k)

£49.1k - Ned-scotia Limited

£49.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £222.6k, this is more efficient (£116.8k)

£222.6k - Ned-scotia Limited

£116.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 175 days, this is later than average (63 days)

175 days - Ned-scotia Limited

63 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 230 days, this is slower than average (25 days)

230 days - Ned-scotia Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ned-scotia Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ned-scotia Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 92.3%, this is a higher level of debt than the average (52.7%)

92.3% - Ned-scotia Limited

52.7% - Industry AVG

NED-SCOTIA LIMITED financials

EXPORTms excel logo

Ned-Scotia Limited's latest turnover from March 2024 is estimated at £222.6 thousand and the company has net assets of £8.7 thousand. According to their latest financial statements, Ned-Scotia Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Turnover222,602155,423115,03191,39880,919
Other Income Or Grants
Cost Of Sales166,096114,84085,79767,76260,028
Gross Profit56,50640,58329,23423,63620,891
Admin Expenses48,56138,69752,14622,829-8,142
Operating Profit7,9451,886-22,91280729,033
Interest Payable
Interest Receivable
Pre-Tax Profit7,9451,886-22,91280729,033
Tax-1,986-358-153-5,516
Profit After Tax5,9591,528-22,91265423,517
Dividends Paid
Retained Profit5,9591,528-22,91265423,517
Employee Costs49,09645,86045,11541,84541,627
Number Of Employees11111
EBITDA*7,9451,886-22,91280729,033

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors106,94879,00762,67251,76941,134
Group Debtors
Misc Debtors6,8756,8756,8756,2504,167
Cash
misc current assets
total current assets113,82385,88269,54758,01945,301
total assets113,82385,88269,54758,01945,301
Bank overdraft
Bank loan
Trade Creditors 105,07783,09568,28832,97820,885
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities105,07783,09568,28832,97820,885
loans
hp & lease commitments
Accruals and Deferred Income870899
other liabilities
provisions
total long term liabilities870899
total liabilities105,07783,09568,28833,84821,784
net assets8,7462,7871,25924,17123,517
total shareholders funds8,7462,7871,25924,17123,517
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Operating Activities
Operating Profit7,9451,886-22,91280729,033
Depreciation
Amortisation
Tax-1,986-358-153-5,516
Stock
Debtors27,94116,33511,52812,71845,301
Creditors21,98214,80735,31012,09320,885
Accruals and Deferred Income-870-29899
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

ned-scotia limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ned-scotia limited. Get real-time insights into ned-scotia limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ned-scotia Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ned-scotia limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in HP14 area or any other competitors across 12 key performance metrics.

ned-scotia limited Ownership

NED-SCOTIA LIMITED group structure

Ned-Scotia Limited has no subsidiary companies.

Ultimate parent company

NED-SCOTIA LIMITED

11914152

NED-SCOTIA LIMITED Shareholders

nicholas salmon 100%

ned-scotia limited directors

Ned-Scotia Limited currently has 1 director, Mr Nicholas Salmon serving since Mar 2019.

officercountryagestartendrole
Mr Nicholas Salmon72 years Mar 2019- Director

P&L

March 2024

turnover

222.6k

+43%

operating profit

7.9k

0%

gross margin

25.4%

-2.78%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

8.7k

+2.14%

total assets

113.8k

+0.33%

cash

0

0%

net assets

Total assets minus all liabilities

ned-scotia limited company details

company number

11914152

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

March 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

the old studio high street, west wycombe, buckinghamshire, HP14 3AB

Bank

-

Legal Advisor

-

ned-scotia limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ned-scotia limited.

ned-scotia limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NED-SCOTIA LIMITED. This can take several minutes, an email will notify you when this has completed.

ned-scotia limited Companies House Filings - See Documents

datedescriptionview/download