ikigai energy limited

Live YoungMicroHealthy

ikigai energy limited Company Information

Share IKIGAI ENERGY LIMITED

Company Number

11918764

Shareholders

roberto castiglioni

helena anderson

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

104 old ford road, london, old ford road, london, E2 9PW

Website

-

ikigai energy limited Estimated Valuation

£77.3k

Pomanda estimates the enterprise value of IKIGAI ENERGY LIMITED at £77.3k based on a Turnover of £160.5k and 0.48x industry multiple (adjusted for size and gross margin).

ikigai energy limited Estimated Valuation

£10.3m

Pomanda estimates the enterprise value of IKIGAI ENERGY LIMITED at £10.3m based on an EBITDA of £2.5m and a 4.15x industry multiple (adjusted for size and gross margin).

ikigai energy limited Estimated Valuation

£5.7m

Pomanda estimates the enterprise value of IKIGAI ENERGY LIMITED at £5.7m based on Net Assets of £2.2m and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ikigai Energy Limited Overview

Ikigai Energy Limited is a live company located in london, E2 9PW with a Companies House number of 11918764. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in April 2019, it's largest shareholder is roberto castiglioni with a 50% stake. Ikigai Energy Limited is a young, micro sized company, Pomanda has estimated its turnover at £160.5k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ikigai Energy Limited Health Check

Pomanda's financial health check has awarded Ikigai Energy Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £160.5k, make it smaller than the average company (£851k)

£160.5k - Ikigai Energy Limited

£851k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (8.5%)

7% - Ikigai Energy Limited

8.5% - Industry AVG

production

Production

with a gross margin of 58.3%, this company has a comparable cost of product (58.3%)

58.3% - Ikigai Energy Limited

58.3% - Industry AVG

profitability

Profitability

an operating margin of 1538.2% make it more profitable than the average company (7.4%)

1538.2% - Ikigai Energy Limited

7.4% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (8)

3 - Ikigai Energy Limited

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £57.1k, the company has an equivalent pay structure (£57.1k)

£57.1k - Ikigai Energy Limited

£57.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £53.5k, this is less efficient (£132.6k)

£53.5k - Ikigai Energy Limited

£132.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 13 days, this is earlier than average (63 days)

13 days - Ikigai Energy Limited

63 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 159 days, this is slower than average (25 days)

159 days - Ikigai Energy Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ikigai Energy Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 207 weeks, this is more cash available to meet short term requirements (24 weeks)

207 weeks - Ikigai Energy Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 7.9%, this is a lower level of debt than the average (55.9%)

7.9% - Ikigai Energy Limited

55.9% - Industry AVG

IKIGAI ENERGY LIMITED financials

EXPORTms excel logo

Ikigai Energy Limited's latest turnover from December 2023 is estimated at £160.5 thousand and the company has net assets of £2.2 million. According to their latest financial statements, Ikigai Energy Limited has 3 employees and maintains cash reserves of £688.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Apr 2022Apr 2021Apr 2020
Turnover160,468250,924164,19663,976130,354
Other Income Or Grants
Cost Of Sales66,876104,98963,25724,73546,254
Gross Profit93,592145,935100,93839,24184,100
Admin Expenses-2,374,751-244,87058,26527,02983,415
Operating Profit2,468,343390,80542,67312,212685
Interest Payable3,4554,0683,1081,525
Interest Receivable18,1672,04262612770
Pre-Tax Profit2,483,055388,77940,19010,814756
Tax-620,764-73,868-7,636-2,055-144
Profit After Tax1,862,291314,91132,5548,759612
Dividends Paid
Retained Profit1,862,291314,91132,5548,759612
Employee Costs171,300110,08095,45190,10083,320
Number Of Employees32222
EBITDA*2,468,793391,04243,02912,524826

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Apr 2022Apr 2021Apr 2020
Tangible Assets1,606378615971575
Intangible Assets
Investments & Other20010,10010,000
Debtors (Due After 1 year)
Total Fixed Assets1,80610,47810,615971575
Stock & work in progress
Trade Debtors5,74261,629400
Group Debtors38,157
Misc Debtors1,678,750378,13288,51226,00245,602
Cash688,6653,40853,511113,290140,763
misc current assets
total current assets2,373,157481,326142,023139,692186,365
total assets2,374,963491,804152,638140,663186,940
Bank overdraft10,1199,8709,7078,705
Bank loan
Trade Creditors 29,1824,55617,0264,1891,294
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities133,426127,31451,59177,101185,032
total current liabilities172,727141,74078,32489,995186,326
loans15,66125,78032,38741,295
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities15,66125,78032,38741,295
total liabilities188,388167,520110,711131,290186,326
net assets2,186,575324,28441,9279,373614
total shareholders funds2,186,575324,28441,9279,373614
Dec 2023Dec 2022Apr 2022Apr 2021Apr 2020
Operating Activities
Operating Profit2,468,343390,80542,67312,212685
Depreciation450237356312141
Amortisation
Tax-620,764-73,868-7,636-2,055-144
Stock
Debtors1,206,574451,51662,110-19,20045,602
Creditors24,62636712,8372,8951,294
Accruals and Deferred Income6,11250,213-25,510-107,931185,032
Deferred Taxes & Provisions
Cash flow from operations672,193-83,762-39,390-75,367141,406
Investing Activities
capital expenditure-1,678356-708-716
Change in Investments-9,90010,10010,000
cash flow from investments8,222-9,744-10,000-708-716
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-10,119-15,515-8,90841,295
Hire Purchase and Lease Commitments
other long term liabilities
share issue2
interest14,712-2,026-2,482-1,39870
cash flow from financing4,593-17,541-11,39039,89772
cash and cash equivalents
cash685,257-109,882-59,779-27,473140,763
overdraft2491,1651,0028,705
change in cash685,008-111,047-60,781-36,178140,763

ikigai energy limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ikigai energy limited. Get real-time insights into ikigai energy limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ikigai Energy Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ikigai energy limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in E 2 area or any other competitors across 12 key performance metrics.

ikigai energy limited Ownership

IKIGAI ENERGY LIMITED group structure

Ikigai Energy Limited has 2 subsidiary companies.

Ultimate parent company

IKIGAI ENERGY LIMITED

11918764

2 subsidiaries

IKIGAI ENERGY LIMITED Shareholders

roberto castiglioni 50%
helena anderson 50%

ikigai energy limited directors

Ikigai Energy Limited currently has 2 directors. The longest serving directors include Ms Helena Anderson (Apr 2019) and Mr Roberto Castiglioni (Jun 2019).

officercountryagestartendrole
Ms Helena AndersonEngland46 years Apr 2019- Director
Mr Roberto CastiglioniEngland48 years Jun 2019- Director

P&L

December 2023

turnover

160.5k

-36%

operating profit

2.5m

0%

gross margin

58.4%

+0.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.2m

+5.74%

total assets

2.4m

+3.83%

cash

688.7k

+201.07%

net assets

Total assets minus all liabilities

ikigai energy limited company details

company number

11918764

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

April 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

104 old ford road, london, old ford road, london, E2 9PW

Bank

-

Legal Advisor

-

ikigai energy limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ikigai energy limited.

ikigai energy limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for IKIGAI ENERGY LIMITED. This can take several minutes, an email will notify you when this has completed.

ikigai energy limited Companies House Filings - See Documents

datedescriptionview/download