inspire neurocare limited

Live YoungMidRapid

inspire neurocare limited Company Information

Share INSPIRE NEUROCARE LIMITED

Company Number

11926195

Directors

Daniel Kay

Timothy Street

View All

Shareholders

hamberley specialist properties (worcester) limited

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

10 lower thames street, london, EC3R 6AF

inspire neurocare limited Estimated Valuation

£4.8m

Pomanda estimates the enterprise value of INSPIRE NEUROCARE LIMITED at £4.8m based on a Turnover of £7.5m and 0.64x industry multiple (adjusted for size and gross margin).

inspire neurocare limited Estimated Valuation

£0

Pomanda estimates the enterprise value of INSPIRE NEUROCARE LIMITED at £0 based on an EBITDA of £-537.5k and a 4.71x industry multiple (adjusted for size and gross margin).

inspire neurocare limited Estimated Valuation

£0

Pomanda estimates the enterprise value of INSPIRE NEUROCARE LIMITED at £0 based on Net Assets of £-192.6k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Inspire Neurocare Limited Overview

Inspire Neurocare Limited is a live company located in london, EC3R 6AF with a Companies House number of 11926195. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 2019, it's largest shareholder is hamberley specialist properties (worcester) limited with a 100% stake. Inspire Neurocare Limited is a young, mid sized company, Pomanda has estimated its turnover at £7.5m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Inspire Neurocare Limited Health Check

Pomanda's financial health check has awarded Inspire Neurocare Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £7.5m, make it larger than the average company (£4.8m)

£7.5m - Inspire Neurocare Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 52%, show it is growing at a faster rate (6.7%)

52% - Inspire Neurocare Limited

6.7% - Industry AVG

production

Production

with a gross margin of 38.2%, this company has a comparable cost of product (38.2%)

38.2% - Inspire Neurocare Limited

38.2% - Industry AVG

profitability

Profitability

an operating margin of -8.5% make it less profitable than the average company (5.7%)

-8.5% - Inspire Neurocare Limited

5.7% - Industry AVG

employees

Employees

with 99 employees, this is above the industry average (27)

99 - Inspire Neurocare Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.9k, the company has an equivalent pay structure (£53.9k)

£53.9k - Inspire Neurocare Limited

£53.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £75.7k, this is less efficient (£171.3k)

£75.7k - Inspire Neurocare Limited

£171.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 30 days, this is earlier than average (42 days)

30 days - Inspire Neurocare Limited

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (32 days)

0 days - Inspire Neurocare Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Inspire Neurocare Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (22 weeks)

3 weeks - Inspire Neurocare Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 109.2%, this is a higher level of debt than the average (62.6%)

109.2% - Inspire Neurocare Limited

62.6% - Industry AVG

INSPIRE NEUROCARE LIMITED financials

EXPORTms excel logo

Inspire Neurocare Limited's latest turnover from December 2023 is estimated at £7.5 million and the company has net assets of -£192.6 thousand. According to their latest financial statements, Inspire Neurocare Limited has 99 employees and maintains cash reserves of £137.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Turnover7,494,7563,449,7262,415,3662,137,273313,403
Other Income Or Grants40,72169,335
Cost Of Sales4,632,9552,423,5151,775,0111,342,970195,781
Gross Profit2,861,8021,066,932709,690794,303117,622
Admin Expenses3,502,715-1,117,6531,239,3051,558,305156,913
Operating Profit-640,9132,184,585-529,615-764,002-39,291
Interest Payable
Interest Receivable7,2009821
Pre-Tax Profit-633,7131,571,025-784,954-763,904-39,270
Tax202,366255,748
Profit After Tax-633,7131,773,391-529,206-763,904-39,270
Dividends Paid
Retained Profit-633,7131,773,391-529,206-763,904-39,270
Employee Costs5,338,7674,211,0283,076,7841,578,072137,910
Number Of Employees998263343
EBITDA*-537,4512,403,054-335,963-607,139-39,220

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Tangible Assets164,714193,994328,469426,29912,255
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets164,714193,994328,469426,29912,255
Stock & work in progress
Trade Debtors635,880605,539306,020141,634
Group Debtors1,985
Misc Debtors1,160,647909,654528,469226,197307,128
Cash137,727136,549136,995190,4735,634
misc current assets
total current assets1,934,2541,651,742971,484560,289312,762
total assets2,098,9681,845,7361,299,953986,588325,017
Bank overdraft
Bank loan
Trade Creditors 4,78460,47973,63158,77923,440
Group/Directors Accounts1,999,4821,149,1502,374,7311,660,149324,155
other short term finances
hp & lease commitments
other current liabilities287,304194,996183,87170,73416,592
total current liabilities2,291,5701,404,6252,632,2331,789,662364,187
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities2,291,5701,404,6252,632,2331,789,662364,187
net assets-192,602441,111-1,332,280-803,074-39,170
total shareholders funds-192,602441,111-1,332,280-803,074-39,170
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Operating Activities
Operating Profit-640,9132,184,585-529,615-764,002-39,291
Depreciation103,462218,469193,652156,86371
Amortisation
Tax202,366255,748
Stock
Debtors281,334680,704464,67362,688307,128
Creditors-55,695-13,15214,85235,33923,440
Accruals and Deferred Income92,30811,125113,13754,14216,592
Deferred Taxes & Provisions
Cash flow from operations-782,1721,922,689-416,899-580,346-306,316
Investing Activities
capital expenditure-74,182-83,994-95,822-570,907-12,326
Change in Investments
cash flow from investments-74,182-83,994-95,822-570,907-12,326
Financing Activities
Bank loans
Group/Directors Accounts850,332-1,225,581714,5821,335,994324,155
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest7,2009821
cash flow from financing857,532-1,225,581714,5821,336,092324,276
cash and cash equivalents
cash1,178-446-53,478184,8395,634
overdraft
change in cash1,178-446-53,478184,8395,634

inspire neurocare limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for inspire neurocare limited. Get real-time insights into inspire neurocare limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Inspire Neurocare Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for inspire neurocare limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in EC3R area or any other competitors across 12 key performance metrics.

inspire neurocare limited Ownership

INSPIRE NEUROCARE LIMITED group structure

Inspire Neurocare Limited has no subsidiary companies.

Ultimate parent company

OCTOPUS HEALTHCARE FUND

#0066766

2 parents

INSPIRE NEUROCARE LIMITED

11926195

INSPIRE NEUROCARE LIMITED Shareholders

hamberley specialist properties (worcester) limited 100%

inspire neurocare limited directors

Inspire Neurocare Limited currently has 3 directors. The longest serving directors include Mr Daniel Kay (Apr 2019) and Mr Timothy Street (Apr 2019).

officercountryagestartendrole
Mr Daniel KayEngland55 years Apr 2019- Director
Mr Timothy StreetEngland50 years Apr 2019- Director
Mr Mark GrossEngland46 years Nov 2024- Director

P&L

December 2023

turnover

7.5m

+117%

operating profit

-640.9k

0%

gross margin

38.2%

+23.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-192.6k

-1.44%

total assets

2.1m

+0.14%

cash

137.7k

+0.01%

net assets

Total assets minus all liabilities

inspire neurocare limited company details

company number

11926195

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

April 2019

age

6

incorporated

UK

ultimate parent company

OCTOPUS HEALTHCARE FUND

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

HAZLEWOODS LLP

auditor

-

address

10 lower thames street, london, EC3R 6AF

Bank

-

Legal Advisor

-

inspire neurocare limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to inspire neurocare limited. Currently there are 1 open charges and 1 have been satisfied in the past.

inspire neurocare limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INSPIRE NEUROCARE LIMITED. This can take several minutes, an email will notify you when this has completed.

inspire neurocare limited Companies House Filings - See Documents

datedescriptionview/download