griggs (office) limited

Live YoungMicroDeclining

griggs (office) limited Company Information

Share GRIGGS (OFFICE) LIMITED

Company Number

11928073

Shareholders

evpk limited

brixton bond limited

View All

Group Structure

View All

Industry

Development of building projects

 

Registered Address

the grain yard 5 little hays, borehamwood, herts, WD6 4DG

Website

-

griggs (office) limited Estimated Valuation

£183.9k

Pomanda estimates the enterprise value of GRIGGS (OFFICE) LIMITED at £183.9k based on a Turnover of £379.7k and 0.48x industry multiple (adjusted for size and gross margin).

griggs (office) limited Estimated Valuation

£649.4k

Pomanda estimates the enterprise value of GRIGGS (OFFICE) LIMITED at £649.4k based on an EBITDA of £169.6k and a 3.83x industry multiple (adjusted for size and gross margin).

griggs (office) limited Estimated Valuation

£3.3m

Pomanda estimates the enterprise value of GRIGGS (OFFICE) LIMITED at £3.3m based on Net Assets of £2.3m and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Griggs (office) Limited Overview

Griggs (office) Limited is a live company located in herts, WD6 4DG with a Companies House number of 11928073. It operates in the development of building projects sector, SIC Code 41100. Founded in April 2019, it's largest shareholder is evpk limited with a 33.3% stake. Griggs (office) Limited is a young, micro sized company, Pomanda has estimated its turnover at £379.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Griggs (office) Limited Health Check

Pomanda's financial health check has awarded Griggs (Office) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £379.7k, make it smaller than the average company (£2.2m)

£379.7k - Griggs (office) Limited

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -49%, show it is growing at a slower rate (6.8%)

-49% - Griggs (office) Limited

6.8% - Industry AVG

production

Production

with a gross margin of 26.6%, this company has a comparable cost of product (26.6%)

26.6% - Griggs (office) Limited

26.6% - Industry AVG

profitability

Profitability

an operating margin of 43.6% make it more profitable than the average company (7.4%)

43.6% - Griggs (office) Limited

7.4% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (6)

3 - Griggs (office) Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.5k, the company has an equivalent pay structure (£48.5k)

£48.5k - Griggs (office) Limited

£48.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £126.6k, this is less efficient (£268.6k)

£126.6k - Griggs (office) Limited

£268.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Griggs (office) Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 13 days, this is quicker than average (33 days)

13 days - Griggs (office) Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Griggs (office) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (11 weeks)

2 weeks - Griggs (office) Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 65.1%, this is a lower level of debt than the average (72.6%)

65.1% - Griggs (office) Limited

72.6% - Industry AVG

GRIGGS (OFFICE) LIMITED financials

EXPORTms excel logo

Griggs (Office) Limited's latest turnover from April 2024 is estimated at £379.7 thousand and the company has net assets of £2.3 million. According to their latest financial statements, Griggs (Office) Limited has 3 employees and maintains cash reserves of £117.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020
Turnover379,7051,317,8431,168,8702,859,204912,143
Other Income Or Grants
Cost Of Sales278,688969,989873,5482,179,678672,461
Gross Profit101,017347,855295,322679,526239,682
Admin Expenses-64,70039,011-1,099,688679,712239,768
Operating Profit165,717308,8441,395,010-186-86
Interest Payable302,754278,31191,824
Interest Receivable3,20496490518686
Pre-Tax Profit-133,83331,4971,304,091
Tax-7,874-247,777
Profit After Tax-133,83323,6231,056,314
Dividends Paid
Retained Profit-133,83323,6231,056,314
Employee Costs145,455139,562133,510129,588129,267
Number Of Employees33333
EBITDA*169,625308,8441,395,010-186-86

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020
Tangible Assets11,7248,5333,794
Intangible Assets
Investments & Other6,500,0006,500,0004,672,960
Debtors (Due After 1 year)
Total Fixed Assets6,511,7246,508,5334,676,754
Stock & work in progress6,126,3621,876,381
Trade Debtors222,295
Group Debtors
Misc Debtors6,536167,952204,917135,9303,259
Cash117,2934,77140,598200,813171,297
misc current assets
total current assets123,829395,018245,5156,463,1052,050,937
total assets6,635,5536,903,5514,922,2696,463,1052,050,937
Bank overdraft1,344,5741,360,7941,348,709
Bank loan
Trade Creditors 10,54125,073167,762288,42250,732
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities982,5271,100,647855,0186,174,584106
total current liabilities2,337,6422,486,5142,371,4896,463,00650,838
loans1,327,9771,348,9521,372,000
hp & lease commitments
Accruals and Deferred Income
other liabilities2,000,000
provisions653,451617,769122,367
total long term liabilities1,981,4281,966,7211,494,3672,000,000
total liabilities4,319,0704,453,2353,865,8566,463,0062,050,838
net assets2,316,4832,450,3161,056,4139999
total shareholders funds2,316,4832,450,3161,056,4139999
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020
Operating Activities
Operating Profit165,717308,8441,395,010-186-86
Depreciation3,908
Amortisation
Tax-7,874-247,777
Stock-6,126,3624,249,9811,876,381
Debtors-383,711185,33068,987132,6713,259
Creditors-14,532-142,689-120,660237,69050,732
Accruals and Deferred Income-118,120245,629-5,319,5666,174,478106
Deferred Taxes & Provisions35,682495,402122,367
Cash flow from operations456,366713,9821,886,7492,029,330-1,828,888
Investing Activities
capital expenditure-7,099-4,739-3,794
Change in Investments1,827,0404,672,960
cash flow from investments-7,099-1,831,779-4,676,754
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-20,975-23,0481,372,000
Hire Purchase and Lease Commitments
other long term liabilities-2,000,0002,000,000
share issue1,370,28099
interest-299,550-277,347-90,91918686
cash flow from financing-320,5251,069,8851,281,081-1,999,8142,000,185
cash and cash equivalents
cash112,522-35,827-160,21529,516171,297
overdraft-16,22012,0851,348,709
change in cash128,742-47,912-1,508,92429,516171,297

griggs (office) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for griggs (office) limited. Get real-time insights into griggs (office) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Griggs (office) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for griggs (office) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in WD6 area or any other competitors across 12 key performance metrics.

griggs (office) limited Ownership

GRIGGS (OFFICE) LIMITED group structure

Griggs (Office) Limited has no subsidiary companies.

Ultimate parent company

GRIGGS (OFFICE) LIMITED

11928073

GRIGGS (OFFICE) LIMITED Shareholders

evpk limited 33.33%
brixton bond limited 33.33%
jamtal limited 33.33%

griggs (office) limited directors

Griggs (Office) Limited currently has 4 directors. The longest serving directors include Mr James Craig (Apr 2019) and Mr Christopher Griggs (Apr 2019).

officercountryagestartendrole
Mr James CraigUnited Kingdom42 years Apr 2019- Director
Mr Christopher GriggsUnited Kingdom43 years Apr 2019- Director
Mr Christopher GriggsEngland43 years Apr 2019- Director
Mr Ross GriggsEngland41 years Apr 2019- Director

P&L

April 2024

turnover

379.7k

-71%

operating profit

165.7k

0%

gross margin

26.7%

+0.79%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

2.3m

-0.05%

total assets

6.6m

-0.04%

cash

117.3k

+23.58%

net assets

Total assets minus all liabilities

griggs (office) limited company details

company number

11928073

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

April 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

TC GROUP

auditor

-

address

the grain yard 5 little hays, borehamwood, herts, WD6 4DG

Bank

-

Legal Advisor

-

griggs (office) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to griggs (office) limited. Currently there are 1 open charges and 4 have been satisfied in the past.

griggs (office) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GRIGGS (OFFICE) LIMITED. This can take several minutes, an email will notify you when this has completed.

griggs (office) limited Companies House Filings - See Documents

datedescriptionview/download