stirling education uk ltd.

stirling education uk ltd. Company Information

Share STIRLING EDUCATION UK LTD.
Live 
YoungMidRapid

Company Number

11928345

Industry

Educational support activities

 

Primary education

 
View All 

Shareholders

stirling education fund slp

Group Structure

View All

Contact

Registered Address

35-37 ludgate hill, london, EC4M 7JN

stirling education uk ltd. Estimated Valuation

£5.8m

Pomanda estimates the enterprise value of STIRLING EDUCATION UK LTD. at £5.8m based on a Turnover of £6.5m and 0.89x industry multiple (adjusted for size and gross margin).

stirling education uk ltd. Estimated Valuation

£267.8k

Pomanda estimates the enterprise value of STIRLING EDUCATION UK LTD. at £267.8k based on an EBITDA of £42.4k and a 6.31x industry multiple (adjusted for size and gross margin).

stirling education uk ltd. Estimated Valuation

£182.5k

Pomanda estimates the enterprise value of STIRLING EDUCATION UK LTD. at £182.5k based on Net Assets of £82.7k and 2.21x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Stirling Education Uk Ltd. Overview

Stirling Education Uk Ltd. is a live company located in london, EC4M 7JN with a Companies House number of 11928345. It operates in the primary education sector, SIC Code 85200. Founded in April 2019, it's largest shareholder is stirling education fund slp with a 100% stake. Stirling Education Uk Ltd. is a young, mid sized company, Pomanda has estimated its turnover at £6.5m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Stirling Education Uk Ltd. Health Check

Pomanda's financial health check has awarded Stirling Education Uk Ltd. a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £6.5m, make it larger than the average company (£4.1m)

£6.5m - Stirling Education Uk Ltd.

£4.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 76%, show it is growing at a faster rate (6.7%)

76% - Stirling Education Uk Ltd.

6.7% - Industry AVG

production

Production

with a gross margin of 53.9%, this company has a comparable cost of product (53.9%)

53.9% - Stirling Education Uk Ltd.

53.9% - Industry AVG

profitability

Profitability

an operating margin of 0.6% make it less profitable than the average company (5.8%)

0.6% - Stirling Education Uk Ltd.

5.8% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (72)

7 - Stirling Education Uk Ltd.

72 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.6k, the company has an equivalent pay structure (£35.6k)

£35.6k - Stirling Education Uk Ltd.

£35.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £928.3k, this is more efficient (£65.3k)

£928.3k - Stirling Education Uk Ltd.

£65.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 66 days, this is later than average (11 days)

66 days - Stirling Education Uk Ltd.

11 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 6 days, this is quicker than average (24 days)

6 days - Stirling Education Uk Ltd.

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Stirling Education Uk Ltd.

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 93 weeks, this is average cash available to meet short term requirements (89 weeks)

93 weeks - Stirling Education Uk Ltd.

89 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99%, this is a higher level of debt than the average (22.6%)

99% - Stirling Education Uk Ltd.

22.6% - Industry AVG

STIRLING EDUCATION UK LTD. financials

EXPORTms excel logo

Stirling Education Uk Ltd.'s latest turnover from December 2023 is estimated at £6.5 million and the company has net assets of £82.7 thousand. According to their latest financial statements, Stirling Education Uk Ltd. has 7 employees and maintains cash reserves of £124 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Apr 2021Apr 2020
Turnover6,498,0623,832,9043,949,5204,599,8301,200,755
Other Income Or Grants00000
Cost Of Sales2,992,8201,842,0771,945,5022,259,923575,875
Gross Profit3,505,2421,990,8272,004,0192,339,907624,879
Admin Expenses3,465,7751,966,4421,990,2532,342,057611,619
Operating Profit39,46724,38513,766-2,15013,260
Interest Payable00000
Interest Receivable8,3214,248678319247
Pre-Tax Profit47,78828,63314,444-1,83113,506
Tax-11,947-5,440-2,7440-2,566
Profit After Tax35,84123,19311,700-1,83110,940
Dividends Paid00000
Retained Profit35,84123,19311,700-1,83110,940
Employee Costs248,886139,796102,03997,67692,610
Number Of Employees74333
EBITDA*42,41724,38513,766-2,15013,260

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Apr 2021Apr 2020
Tangible Assets11,80014,750000
Intangible Assets00000
Investments & Other1,082,7150003,302
Debtors (Due After 1 year)5,437,4256,124,3303,951,4163,500,4591,700,210
Total Fixed Assets6,531,9406,139,0803,951,4163,500,4591,703,512
Stock & work in progress00000
Trade Debtors1,175,475779,255729,385696,012163,756
Group Debtors00000
Misc Debtors370,304297,034220,967114,6430
Cash123,968193,02949,736145,958493,002
misc current assets000012,105
total current assets1,669,7471,269,3181,000,088956,613668,863
total assets8,201,6877,408,3984,951,5044,457,0722,372,375
Bank overdraft00000
Bank loan00000
Trade Creditors 53,83655,75639,20146,08248,928
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities14,9129,75190,9682,1050
total current liabilities68,74865,507130,16948,18748,928
loans00000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities8,050,2657,296,0584,797,6954,398,7762,311,507
provisions00000
total long term liabilities8,050,2657,296,0584,797,6954,398,7762,311,507
total liabilities8,119,0137,361,5654,927,8644,446,9632,360,435
net assets82,67446,83323,64010,10911,940
total shareholders funds82,67446,83323,64010,10911,940
Dec 2023Dec 2022Dec 2021Apr 2021Apr 2020
Operating Activities
Operating Profit39,46724,38513,766-2,15013,260
Depreciation2,9500000
Amortisation00000
Tax-11,947-5,440-2,7440-2,566
Stock00000
Debtors-217,4152,298,8513,037,8022,447,1481,863,966
Creditors-1,92016,555-9,727-2,84648,928
Accruals and Deferred Income5,161-81,21790,9682,1050
Deferred Taxes & Provisions00000
Cash flow from operations251,126-2,344,568-2,945,539-2,450,039-1,804,344
Investing Activities
capital expenditure0-14,750000
Change in Investments1,082,7150-3,302-3,3023,302
cash flow from investments-1,082,715-14,7503,3023,302-3,302
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities754,2072,498,3632,486,1882,087,2692,311,507
share issue00001,000
interest8,3214,248678319247
cash flow from financing762,5282,502,6112,486,8662,087,5882,312,754
cash and cash equivalents
cash-69,061143,293-443,266-347,044493,002
overdraft00000
change in cash-69,061143,293-443,266-347,044493,002

stirling education uk ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for stirling education uk ltd.. Get real-time insights into stirling education uk ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Stirling Education Uk Ltd. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for stirling education uk ltd. by selecting its closest rivals, whether from the EDUCATION sector, other mid companies, companies in EC4M area or any other competitors across 12 key performance metrics.

stirling education uk ltd. Ownership

STIRLING EDUCATION UK LTD. group structure

Stirling Education Uk Ltd. has 1 subsidiary company.

Ultimate parent company

STIRLING EDUCATION FUND SLP

#0119961

1 parent

STIRLING EDUCATION UK LTD.

11928345

1 subsidiary

STIRLING EDUCATION UK LTD. Shareholders

stirling education fund slp 100%

stirling education uk ltd. directors

Stirling Education Uk Ltd. currently has 3 directors. The longest serving directors include Mr Timothy Fisher (May 2019) and Mr Timothy Fisher (May 2019).

officercountryagestartendrole
Mr Timothy FisherEngland57 years May 2019- Director
Mr Timothy FisherEngland57 years May 2019- Director
Ms Laura Sabariego LezcanoEngland44 years Jan 2022- Director

P&L

December 2023

turnover

6.5m

+70%

operating profit

39.5k

0%

gross margin

54%

+3.86%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

82.7k

+0.77%

total assets

8.2m

+0.11%

cash

124k

-0.36%

net assets

Total assets minus all liabilities

stirling education uk ltd. company details

company number

11928345

Type

Private limited with Share Capital

industry

85600 - Educational support activities

85200 - Primary education

85421 - First-degree level higher education

incorporation date

April 2019

age

5

incorporated

UK

ultimate parent company

STIRLING EDUCATION FUND SLP

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

londonium operations limited (May 2019)

accountant

-

auditor

-

address

35-37 ludgate hill, london, EC4M 7JN

Bank

-

Legal Advisor

-

stirling education uk ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to stirling education uk ltd..

charges

stirling education uk ltd. Companies House Filings - See Documents

datedescriptionview/download