promenade cowley hill limited

Live YoungLargeDeclining

promenade cowley hill limited Company Information

Share PROMENADE COWLEY HILL LIMITED

Company Number

11929487

Directors

Daniel Hynd

Peter Hynd

View All

Shareholders

promenade holdings limited

promenade group limited

Group Structure

View All

Industry

Development of building projects

 +1

Registered Address

2nd floor 2 queen square, liverpool, merseyside, L1 1RH

Website

-

promenade cowley hill limited Estimated Valuation

£37m

Pomanda estimates the enterprise value of PROMENADE COWLEY HILL LIMITED at £37m based on a Turnover of £20.5m and 1.81x industry multiple (adjusted for size and gross margin).

promenade cowley hill limited Estimated Valuation

£585.2k

Pomanda estimates the enterprise value of PROMENADE COWLEY HILL LIMITED at £585.2k based on an EBITDA of £110.7k and a 5.28x industry multiple (adjusted for size and gross margin).

promenade cowley hill limited Estimated Valuation

£125k

Pomanda estimates the enterprise value of PROMENADE COWLEY HILL LIMITED at £125k based on Net Assets of £83.6k and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Promenade Cowley Hill Limited Overview

Promenade Cowley Hill Limited is a live company located in merseyside, L1 1RH with a Companies House number of 11929487. It operates in the development of building projects sector, SIC Code 41100. Founded in April 2019, it's largest shareholder is promenade holdings limited with a 80% stake. Promenade Cowley Hill Limited is a young, large sized company, Pomanda has estimated its turnover at £20.5m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Promenade Cowley Hill Limited Health Check

Pomanda's financial health check has awarded Promenade Cowley Hill Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £20.5m, make it larger than the average company (£1.5m)

£20.5m - Promenade Cowley Hill Limited

£1.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (5.1%)

-13% - Promenade Cowley Hill Limited

5.1% - Industry AVG

production

Production

with a gross margin of 18.2%, this company has a higher cost of product (48.9%)

18.2% - Promenade Cowley Hill Limited

48.9% - Industry AVG

profitability

Profitability

an operating margin of 0.5% make it less profitable than the average company (16.9%)

0.5% - Promenade Cowley Hill Limited

16.9% - Industry AVG

employees

Employees

with 6 employees, this is similar to the industry average (5)

6 - Promenade Cowley Hill Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.2k, the company has an equivalent pay structure (£45.2k)

£45.2k - Promenade Cowley Hill Limited

£45.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £3.4m, this is more efficient (£231.1k)

£3.4m - Promenade Cowley Hill Limited

£231.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 136 days, this is later than average (26 days)

136 days - Promenade Cowley Hill Limited

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 165 days, this is slower than average (32 days)

165 days - Promenade Cowley Hill Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Promenade Cowley Hill Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Promenade Cowley Hill Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.9%, this is a higher level of debt than the average (68.7%)

98.9% - Promenade Cowley Hill Limited

68.7% - Industry AVG

PROMENADE COWLEY HILL LIMITED financials

EXPORTms excel logo

Promenade Cowley Hill Limited's latest turnover from June 2024 is estimated at £20.5 million and the company has net assets of £83.6 thousand. According to their latest financial statements, Promenade Cowley Hill Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020
Turnover20,465,13536,433,99433,008,15831,526,38413,541,511
Other Income Or Grants
Cost Of Sales16,742,34829,728,78426,809,60726,182,19111,410,891
Gross Profit3,722,7876,705,2106,198,5515,344,1942,130,620
Admin Expenses3,612,0546,705,0776,198,0715,344,1942,130,497
Operating Profit110,733133480123
Interest Payable
Interest Receivable
Pre-Tax Profit110,733133480123
Tax-27,683-33-91-23
Profit After Tax83,050100389100
Dividends Paid
Retained Profit83,050100389100
Employee Costs270,963247,652123,482119,251122,340
Number Of Employees66333
EBITDA*110,733133480123

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020
Tangible Assets9595969621
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets9595969621
Stock & work in progress
Trade Debtors7,661,38014,173,23713,631,02314,131,0475,500,079
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets7,661,38014,173,23713,631,02314,131,0475,500,079
total assets7,661,47514,173,33213,631,11914,131,1435,500,100
Bank overdraft
Bank loan
Trade Creditors 7,577,83614,172,74313,630,63014,131,0435,500,000
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities7,577,83614,172,74313,630,63014,131,0435,500,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities7,577,83614,172,74313,630,63014,131,0435,500,000
net assets83,639589489100100
total shareholders funds83,639589489100100
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020
Operating Activities
Operating Profit110,733133480123
Depreciation
Amortisation
Tax-27,683-33-91-23
Stock
Debtors-6,511,857542,214-500,0248,630,9685,500,079
Creditors-6,594,907542,113-500,4138,631,0435,500,000
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-17521
Investing Activities
capital expenditure1-75-21
Change in Investments
cash flow from investments1-75-21
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

promenade cowley hill limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for promenade cowley hill limited. Get real-time insights into promenade cowley hill limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Promenade Cowley Hill Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for promenade cowley hill limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other large companies, companies in L 1 area or any other competitors across 12 key performance metrics.

promenade cowley hill limited Ownership

PROMENADE COWLEY HILL LIMITED group structure

Promenade Cowley Hill Limited has 1 subsidiary company.

Ultimate parent company

1 parent

PROMENADE COWLEY HILL LIMITED

11929487

1 subsidiary

PROMENADE COWLEY HILL LIMITED Shareholders

promenade holdings limited 80%
promenade group limited 20%

promenade cowley hill limited directors

Promenade Cowley Hill Limited currently has 7 directors. The longest serving directors include Mr Daniel Hynd (Apr 2019) and Mr Peter Hynd (Apr 2019).

officercountryagestartendrole
Mr Daniel HyndUnited Kingdom40 years Apr 2019- Director
Mr Peter HyndUnited Kingdom74 years Apr 2019- Director
Mr Peter HyndUnited Kingdom74 years Apr 2019- Director
Mr Brian MehargUnited Kingdom72 years Apr 2019- Director
Mr Simon HyndEngland47 years Mar 2023- Director
Mr Peter HyndEngland43 years Mar 2023- Director
Mrs Elizabeth SpencerEngland37 years Mar 2023- Director

P&L

June 2024

turnover

20.5m

-44%

operating profit

110.7k

0%

gross margin

18.2%

-1.16%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

83.6k

+141%

total assets

7.7m

-0.46%

cash

0

0%

net assets

Total assets minus all liabilities

promenade cowley hill limited company details

company number

11929487

Type

Private limited with Share Capital

industry

41100 - Development of building projects

68100 - Buying and selling of own real estate

incorporation date

April 2019

age

6

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

-

address

2nd floor 2 queen square, liverpool, merseyside, L1 1RH

Bank

-

Legal Advisor

-

promenade cowley hill limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to promenade cowley hill limited.

promenade cowley hill limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PROMENADE COWLEY HILL LIMITED. This can take several minutes, an email will notify you when this has completed.

promenade cowley hill limited Companies House Filings - See Documents

datedescriptionview/download