
Group Structure
View All
Industry
Development of building projects
Registered Address
8 axis court mallard way, riverside business park, swansea, SA7 0AJ
Website
-Pomanda estimates the enterprise value of GREENOAKS PLASTERING & CONSTRUCTION LIMITED at £51k based on a Turnover of £108.8k and 0.47x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of GREENOAKS PLASTERING & CONSTRUCTION LIMITED at £0 based on an EBITDA of £-131 and a 3.7x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of GREENOAKS PLASTERING & CONSTRUCTION LIMITED at £30.3k based on Net Assets of £21.4k and 1.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Greenoaks Plastering & Construction Limited is a live company located in swansea, SA7 0AJ with a Companies House number of 11929574. It operates in the development of building projects sector, SIC Code 41100. Founded in April 2019, it's largest shareholder is paul thomas with a 100% stake. Greenoaks Plastering & Construction Limited is a young, micro sized company, Pomanda has estimated its turnover at £108.8k with unknown growth in recent years.
Pomanda's financial health check has awarded Greenoaks Plastering & Construction Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
5 Weak
Size
annual sales of £108.8k, make it smaller than the average company (£2m)
- Greenoaks Plastering & Construction Limited
£2m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Greenoaks Plastering & Construction Limited
- - Industry AVG
Production
with a gross margin of 25.3%, this company has a comparable cost of product (25.3%)
- Greenoaks Plastering & Construction Limited
25.3% - Industry AVG
Profitability
an operating margin of -0.1% make it less profitable than the average company (11.5%)
- Greenoaks Plastering & Construction Limited
11.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
- Greenoaks Plastering & Construction Limited
6 - Industry AVG
Pay Structure
on an average salary of £44.5k, the company has an equivalent pay structure (£44.5k)
- Greenoaks Plastering & Construction Limited
£44.5k - Industry AVG
Efficiency
resulting in sales per employee of £108.8k, this is less efficient (£271k)
- Greenoaks Plastering & Construction Limited
£271k - Industry AVG
Debtor Days
it gets paid by customers after 45 days, this is later than average (31 days)
- Greenoaks Plastering & Construction Limited
31 days - Industry AVG
Creditor Days
its suppliers are paid after 32 days, this is close to average (32 days)
- Greenoaks Plastering & Construction Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Greenoaks Plastering & Construction Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 95 weeks, this is more cash available to meet short term requirements (14 weeks)
95 weeks - Greenoaks Plastering & Construction Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 30.9%, this is a lower level of debt than the average (74.4%)
30.9% - Greenoaks Plastering & Construction Limited
74.4% - Industry AVG
Greenoaks Plastering & Construction Limited's latest turnover from April 2022 is estimated at £108.8 thousand and the company has net assets of £21.4 thousand. According to their latest financial statements, we estimate that Greenoaks Plastering & Construction Limited has 1 employee and maintains cash reserves of £17.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2022 | Apr 2021 | Apr 2020 | |
---|---|---|---|
Turnover | |||
Other Income Or Grants | |||
Cost Of Sales | |||
Gross Profit | |||
Admin Expenses | |||
Operating Profit | |||
Interest Payable | |||
Interest Receivable | |||
Pre-Tax Profit | |||
Tax | |||
Profit After Tax | |||
Dividends Paid | |||
Retained Profit | |||
Employee Costs | |||
Number Of Employees | 3 | ||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2022 | Apr 2021 | Apr 2020 | |
---|---|---|---|
Tangible Assets | |||
Intangible Assets | |||
Investments & Other | |||
Debtors (Due After 1 year) | |||
Total Fixed Assets | |||
Stock & work in progress | |||
Trade Debtors | 13,458 | 13,458 | 13,458 |
Group Debtors | |||
Misc Debtors | 2 | 2 | 2 |
Cash | 17,547 | 17,547 | 17,547 |
misc current assets | |||
total current assets | 31,007 | 31,007 | 31,007 |
total assets | 31,007 | 31,007 | 31,007 |
Bank overdraft | |||
Bank loan | |||
Trade Creditors | 7,158 | 7,158 | 7,158 |
Group/Directors Accounts | |||
other short term finances | |||
hp & lease commitments | |||
other current liabilities | 2,410 | 2,410 | 2,410 |
total current liabilities | 9,568 | 9,568 | 9,568 |
loans | |||
hp & lease commitments | |||
Accruals and Deferred Income | |||
other liabilities | |||
provisions | |||
total long term liabilities | |||
total liabilities | 9,568 | 9,568 | 9,568 |
net assets | 21,439 | 21,439 | 21,439 |
total shareholders funds | 21,439 | 21,439 | 21,439 |
Apr 2022 | Apr 2021 | Apr 2020 | |
---|---|---|---|
Operating Activities | |||
Operating Profit | |||
Depreciation | |||
Amortisation | |||
Tax | |||
Stock | |||
Debtors | 13,460 | ||
Creditors | 7,158 | ||
Accruals and Deferred Income | 2,410 | ||
Deferred Taxes & Provisions | |||
Cash flow from operations | |||
Investing Activities | |||
capital expenditure | |||
Change in Investments | |||
cash flow from investments | |||
Financing Activities | |||
Bank loans | |||
Group/Directors Accounts | |||
Other Short Term Loans | |||
Long term loans | |||
Hire Purchase and Lease Commitments | |||
other long term liabilities | |||
share issue | |||
interest | |||
cash flow from financing | |||
cash and cash equivalents | |||
cash | 17,547 | ||
overdraft | |||
change in cash | 17,547 |
Perform a competitor analysis for greenoaks plastering & construction limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in SA7 area or any other competitors across 12 key performance metrics.
GREENOAKS PLASTERING & CONSTRUCTION LIMITED group structure
Greenoaks Plastering & Construction Limited has no subsidiary companies.
Ultimate parent company
GREENOAKS PLASTERING & CONSTRUCTION LIMITED
11929574
Greenoaks Plastering & Construction Limited currently has 1 director, Mr Paul Thomas serving since Sep 2020.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Paul Thomas | Wales | 49 years | Sep 2020 | - | Director |
P&L
April 2022turnover
108.8k
+4%
operating profit
-131.6
0%
gross margin
25.3%
+6.31%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2022net assets
21.4k
0%
total assets
31k
0%
cash
17.5k
0%
net assets
Total assets minus all liabilities
company number
11929574
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
April 2019
age
6
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
April 2022
previous names
N/A
accountant
-
auditor
-
address
8 axis court mallard way, riverside business park, swansea, SA7 0AJ
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to greenoaks plastering & construction limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GREENOAKS PLASTERING & CONSTRUCTION LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|