methodist ministers' housing society

Live YoungMidDeclining

methodist ministers' housing society Company Information

Share METHODIST MINISTERS' HOUSING SOCIETY

Company Number

11929754

Shareholders

-

Group Structure

View All

Industry

Residential care activities for the elderly and disabled

 

Registered Address

109 baker street, london, W1U 6RP

methodist ministers' housing society Estimated Valuation

£5.2m

Pomanda estimates the enterprise value of METHODIST MINISTERS' HOUSING SOCIETY at £5.2m based on a Turnover of £5.7m and 0.9x industry multiple (adjusted for size and gross margin).

methodist ministers' housing society Estimated Valuation

£0

Pomanda estimates the enterprise value of METHODIST MINISTERS' HOUSING SOCIETY at £0 based on an EBITDA of £-1.7m and a 6.62x industry multiple (adjusted for size and gross margin).

methodist ministers' housing society Estimated Valuation

£561.2m

Pomanda estimates the enterprise value of METHODIST MINISTERS' HOUSING SOCIETY at £561.2m based on Net Assets of £187.8m and 2.99x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Methodist Ministers' Housing Society Overview

Methodist Ministers' Housing Society is a live company located in london, W1U 6RP with a Companies House number of 11929754. It operates in the residential care activities for the elderly and disabled sector, SIC Code 87300. Founded in April 2019, it's largest shareholder is unknown. Methodist Ministers' Housing Society is a young, mid sized company, Pomanda has estimated its turnover at £5.7m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Methodist Ministers' Housing Society Health Check

Pomanda's financial health check has awarded Methodist Ministers' Housing Society a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £5.7m, make it larger than the average company (£2.8m)

£5.7m - Methodist Ministers' Housing Society

£2.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (5%)

-10% - Methodist Ministers' Housing Society

5% - Industry AVG

production

Production

with a gross margin of 38%, this company has a comparable cost of product (38%)

38% - Methodist Ministers' Housing Society

38% - Industry AVG

profitability

Profitability

an operating margin of -30.9% make it less profitable than the average company (10.3%)

-30.9% - Methodist Ministers' Housing Society

10.3% - Industry AVG

employees

Employees

with 21 employees, this is below the industry average (67)

21 - Methodist Ministers' Housing Society

67 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.3k, the company has a higher pay structure (£23.1k)

£49.3k - Methodist Ministers' Housing Society

£23.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £271.7k, this is more efficient (£40k)

£271.7k - Methodist Ministers' Housing Society

£40k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Methodist Ministers' Housing Society

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 5 days, this is quicker than average (16 days)

5 days - Methodist Ministers' Housing Society

16 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Methodist Ministers' Housing Society

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 11 weeks, this is less cash available to meet short term requirements (31 weeks)

11 weeks - Methodist Ministers' Housing Society

31 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.3%, this is a lower level of debt than the average (45.8%)

0.3% - Methodist Ministers' Housing Society

45.8% - Industry AVG

METHODIST MINISTERS' HOUSING SOCIETY financials

EXPORTms excel logo

Methodist Ministers' Housing Society's latest turnover from August 2023 is £5.7 million and the company has net assets of £187.8 million. According to their latest financial statements, Methodist Ministers' Housing Society has 21 employees and maintains cash reserves of £132 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020
Turnover5,706,0007,520,0005,013,0007,956,000
Other Income Or Grants
Cost Of Sales3,535,3054,652,5393,165,2584,866,074
Gross Profit2,170,6952,867,4611,847,7423,089,926
Admin Expenses3,936,6952,421,4613,071,7424,459,926
Operating Profit-1,766,000446,000-1,224,000-1,370,000
Interest Payable
Interest Receivable
Pre-Tax Profit-1,766,000446,000-1,224,000-1,370,000
Tax
Profit After Tax-1,766,000446,000-1,224,000-1,370,000
Dividends Paid58,000
Retained Profit-1,766,000446,000-1,224,000-1,428,000
Employee Costs1,035,0001,022,000999,0001,308,000
Number Of Employees211521617
EBITDA*-1,706,000495,000-1,180,000-1,321,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020
Tangible Assets24,00087,000113,000106,000
Intangible Assets
Investments & Other178,899,000177,195,000176,591,000176,749,000
Debtors (Due After 1 year)
Total Fixed Assets178,923,000177,282,000176,704,000176,855,000
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors795,0001,999,000171,000219,000
Cash132,000270,000515,00091,000
misc current assets8,570,0009,000,0007,522,0006,299,000
total current assets9,497,00011,269,0008,208,0006,609,000
total assets188,420,000188,551,000184,912,000183,464,000
Bank overdraft
Bank loan
Trade Creditors 53,000716,000264,000287,000
Group/Directors Accounts
other short term finances3,0002,0002,0002,000
hp & lease commitments
other current liabilities541,000432,000485,000654,000
total current liabilities597,0001,150,000751,000943,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities597,0001,150,000751,000943,000
net assets187,823,000187,401,000184,161,000182,521,000
total shareholders funds187,823,000187,401,000184,161,000182,521,000
Aug 2023Aug 2022Aug 2021Aug 2020
Operating Activities
Operating Profit-1,766,000446,000-1,224,000-1,370,000
Depreciation60,00049,00044,00049,000
Amortisation
Tax
Stock
Debtors-1,204,0001,828,000-48,000219,000
Creditors-663,000452,000-23,000287,000
Accruals and Deferred Income109,000-53,000-169,000654,000
Deferred Taxes & Provisions
Cash flow from operations-1,056,000-934,000-1,324,000-599,000
Investing Activities
capital expenditure
Change in Investments1,704,000604,000-158,000176,749,000
cash flow from investments-1,704,000-604,000158,000-176,749,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans 1,0002,000
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue2,188,0002,794,0002,864,000183,949,000
interest
cash flow from financing2,189,0002,794,0002,864,000183,951,000
cash and cash equivalents
cash-138,000-245,000424,00091,000
overdraft
change in cash-138,000-245,000424,00091,000

methodist ministers' housing society Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for methodist ministers' housing society. Get real-time insights into methodist ministers' housing society's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Methodist Ministers' Housing Society Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for methodist ministers' housing society by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other mid companies, companies in W1U area or any other competitors across 12 key performance metrics.

methodist ministers' housing society Ownership

METHODIST MINISTERS' HOUSING SOCIETY group structure

Methodist Ministers' Housing Society has no subsidiary companies.

Ultimate parent company

METHODIST MINISTERS' HOUSING SOCIETY

11929754

METHODIST MINISTERS' HOUSING SOCIETY Shareholders

--

methodist ministers' housing society directors

Methodist Ministers' Housing Society currently has 9 directors. The longest serving directors include Revd Alan Taylor (Apr 2019) and Mr Alexander Campbell (Apr 2019).

officercountryagestartendrole
Revd Alan TaylorEngland76 years Apr 2019- Director
Mr Alexander Campbell58 years Apr 2019- Director
Revd Paul MartinEngland66 years Dec 2019- Director
Mrs Sharon GreenEngland61 years Jun 2020- Director
Revd Marion ColeEngland70 years Feb 2022- Director
Ms Kate Andrews55 years Nov 2023- Director
Mr John Appleton72 years Nov 2023- Director
Ms Abigail LabbettEngland49 years Nov 2023- Director
Mr Richard MyersEngland54 years Nov 2023- Director

P&L

August 2023

turnover

5.7m

-24%

operating profit

-1.8m

-496%

gross margin

38.1%

-0.23%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

187.8m

0%

total assets

188.4m

0%

cash

132k

-0.51%

net assets

Total assets minus all liabilities

methodist ministers' housing society company details

company number

11929754

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

87300 - Residential care activities for the elderly and disabled

incorporation date

April 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

MAZARS LLP

address

109 baker street, london, W1U 6RP

Bank

HSBC BANK PLC

Legal Advisor

-

methodist ministers' housing society Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to methodist ministers' housing society.

methodist ministers' housing society Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for METHODIST MINISTERS' HOUSING SOCIETY. This can take several minutes, an email will notify you when this has completed.

methodist ministers' housing society Companies House Filings - See Documents

datedescriptionview/download