proseed lime grove limited

1.5

proseed lime grove limited Company Information

Share PROSEED LIME GROVE LIMITED
Live 
YoungSmallDeclining

Company Number

11955312

Registered Address

chancery house 30 st johns road, woking, surrey, GU21 7SA

Industry

Other business support service activities n.e.c.

 

Telephone

442038160260

Next Accounts Due

December 2024

Group Structure

View All

Directors

Richard Nordgreen5 Years

Philip Curwen5 Years

Shareholders

proseed capital limited 100%

proseed lime grove limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of PROSEED LIME GROVE LIMITED at £1.2m based on a Turnover of £1.9m and 0.62x industry multiple (adjusted for size and gross margin).

proseed lime grove limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PROSEED LIME GROVE LIMITED at £0 based on an EBITDA of £0 and a 5x industry multiple (adjusted for size and gross margin).

proseed lime grove limited Estimated Valuation

£11.8k

Pomanda estimates the enterprise value of PROSEED LIME GROVE LIMITED at £11.8k based on Net Assets of £4.6k and 2.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Proseed Lime Grove Limited Overview

Proseed Lime Grove Limited is a live company located in surrey, GU21 7SA with a Companies House number of 11955312. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 2019, it's largest shareholder is proseed capital limited with a 100% stake. Proseed Lime Grove Limited is a young, small sized company, Pomanda has estimated its turnover at £1.9m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Proseed Lime Grove Limited Health Check

Pomanda's financial health check has awarded Proseed Lime Grove Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

0 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £1.9m, make it smaller than the average company (£3m)

£1.9m - Proseed Lime Grove Limited

£3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (4.1%)

0% - Proseed Lime Grove Limited

4.1% - Industry AVG

production

Production

with a gross margin of 38.7%, this company has a comparable cost of product (38.7%)

38.7% - Proseed Lime Grove Limited

38.7% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Proseed Lime Grove Limited

- - Industry AVG

employees

Employees

with 14 employees, this is below the industry average (20)

14 - Proseed Lime Grove Limited

20 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.6k, the company has an equivalent pay structure (£43.6k)

£43.6k - Proseed Lime Grove Limited

£43.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £136.7k, this is equally as efficient (£136.9k)

£136.7k - Proseed Lime Grove Limited

£136.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 39 days, this is near the average (39 days)

39 days - Proseed Lime Grove Limited

39 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Proseed Lime Grove Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Proseed Lime Grove Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Proseed Lime Grove Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97.8%, this is a higher level of debt than the average (60%)

97.8% - Proseed Lime Grove Limited

60% - Industry AVG

PROSEED LIME GROVE LIMITED financials

EXPORTms excel logo

Proseed Lime Grove Limited's latest turnover from March 2023 is estimated at £1.9 million and the company has net assets of £4.6 thousand. According to their latest financial statements, we estimate that Proseed Lime Grove Limited has 14 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020
Turnover1,914,0531,816,5372,557,9451,915,736
Other Income Or Grants0000
Cost Of Sales1,173,2231,123,2351,603,9101,187,201
Gross Profit740,830693,302954,035728,534
Admin Expenses740,830706,980954,035706,123
Operating Profit0-13,678022,411
Interest Payable0000
Interest Receivable0000
Pre-Tax Profit0-13,678022,411
Tax000-4,258
Profit After Tax0-13,678018,153
Dividends Paid0000
Retained Profit0-13,678018,153
Employee Costs609,978623,821880,000633,613
Number Of Employees14152216
EBITDA*0-13,678022,411

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020
Tangible Assets0000
Intangible Assets0000
Investments & Other0000
Debtors (Due After 1 year)0000
Total Fixed Assets0000
Stock & work in progress0000
Trade Debtors209,085209,085272,331242,768
Group Debtors0000
Misc Debtors0000
Cash0000
misc current assets0000
total current assets209,085209,085272,331242,768
total assets209,085209,085272,331242,768
Bank overdraft0000
Bank loan0000
Trade Creditors 000224,515
Group/Directors Accounts10,02110,02110,0210
other short term finances0000
hp & lease commitments0000
other current liabilities194,489194,489244,0570
total current liabilities204,510204,510254,078224,515
loans0000
hp & lease commitments0000
Accruals and Deferred Income0000
other liabilities0000
provisions0000
total long term liabilities0000
total liabilities204,510204,510254,078224,515
net assets4,5754,57518,25318,253
total shareholders funds4,5754,57518,25318,253
Mar 2023Mar 2022Mar 2021Mar 2020
Operating Activities
Operating Profit0-13,678022,411
Depreciation0000
Amortisation0000
Tax000-4,258
Stock0000
Debtors0-63,24629,563242,768
Creditors00-224,515224,515
Accruals and Deferred Income0-49,568244,0570
Deferred Taxes & Provisions0000
Cash flow from operations00-10,021-100
Investing Activities
capital expenditure0000
Change in Investments0000
cash flow from investments0000
Financing Activities
Bank loans0000
Group/Directors Accounts0010,0210
Other Short Term Loans 0000
Long term loans0000
Hire Purchase and Lease Commitments0000
other long term liabilities0000
share issue000100
interest0000
cash flow from financing0010,021100
cash and cash equivalents
cash0000
overdraft0000
change in cash0000

proseed lime grove limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for proseed lime grove limited. Get real-time insights into proseed lime grove limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Proseed Lime Grove Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for proseed lime grove limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

proseed lime grove limited Ownership

PROSEED LIME GROVE LIMITED group structure

Proseed Lime Grove Limited has no subsidiary companies.

Ultimate parent company

2 parents

PROSEED LIME GROVE LIMITED

11955312

PROSEED LIME GROVE LIMITED Shareholders

proseed capital limited 100%

proseed lime grove limited directors

Proseed Lime Grove Limited currently has 2 directors. The longest serving directors include Mr Richard Nordgreen (Apr 2019) and Mr Philip Curwen (Apr 2019).

officercountryagestartendrole
Mr Richard NordgreenEngland38 years Apr 2019- Director
Mr Philip CurwenUnited Kingdom51 years Apr 2019- Director

P&L

March 2023

turnover

1.9m

+5%

operating profit

0

0%

gross margin

38.8%

+1.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

4.6k

0%

total assets

209.1k

0%

cash

0

0%

net assets

Total assets minus all liabilities

proseed lime grove limited company details

company number

11955312

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

April 2019

age

5

accounts

Total Exemption Full

ultimate parent company

previous names

proseed lime gove limited (June 2019)

proseed developments 16 ltd (June 2019)

incorporated

UK

address

chancery house 30 st johns road, woking, surrey, GU21 7SA

last accounts submitted

March 2023

proseed lime grove limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to proseed lime grove limited. Currently there are 1 open charges and 0 have been satisfied in the past.

charges

proseed lime grove limited Companies House Filings - See Documents

datedescriptionview/download