orwell real estate limited

Live YoungSmallHigh

orwell real estate limited Company Information

Share ORWELL REAL ESTATE LIMITED

Company Number

11961446

Shareholders

littlewick property limited

neil strelitz

View All

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

the lodge park road, shepton mallet, somerset, BA4 5BS

Website

-

orwell real estate limited Estimated Valuation

£303.9k

Pomanda estimates the enterprise value of ORWELL REAL ESTATE LIMITED at £303.9k based on a Turnover of £864.8k and 0.35x industry multiple (adjusted for size and gross margin).

orwell real estate limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ORWELL REAL ESTATE LIMITED at £0 based on an EBITDA of £-186.1k and a 3.03x industry multiple (adjusted for size and gross margin).

orwell real estate limited Estimated Valuation

£75.3k

Pomanda estimates the enterprise value of ORWELL REAL ESTATE LIMITED at £75.3k based on Net Assets of £28.9k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Orwell Real Estate Limited Overview

Orwell Real Estate Limited is a live company located in somerset, BA4 5BS with a Companies House number of 11961446. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in April 2019, it's largest shareholder is littlewick property limited with a 50% stake. Orwell Real Estate Limited is a young, small sized company, Pomanda has estimated its turnover at £864.8k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Orwell Real Estate Limited Health Check

Pomanda's financial health check has awarded Orwell Real Estate Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £864.8k, make it larger than the average company (£429.6k)

£864.8k - Orwell Real Estate Limited

£429.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (11.4%)

20% - Orwell Real Estate Limited

11.4% - Industry AVG

production

Production

with a gross margin of 25.2%, this company has a higher cost of product (60.1%)

25.2% - Orwell Real Estate Limited

60.1% - Industry AVG

profitability

Profitability

an operating margin of -21.5% make it less profitable than the average company (8%)

-21.5% - Orwell Real Estate Limited

8% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

4 - Orwell Real Estate Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.5k, the company has an equivalent pay structure (£51.5k)

£51.5k - Orwell Real Estate Limited

£51.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £216.2k, this is more efficient (£120.1k)

£216.2k - Orwell Real Estate Limited

£120.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 159 days, this is later than average (63 days)

159 days - Orwell Real Estate Limited

63 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 292 days, this is slower than average (24 days)

292 days - Orwell Real Estate Limited

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Orwell Real Estate Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Orwell Real Estate Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 94.7%, this is a higher level of debt than the average (53.1%)

94.7% - Orwell Real Estate Limited

53.1% - Industry AVG

ORWELL REAL ESTATE LIMITED financials

EXPORTms excel logo

Orwell Real Estate Limited's latest turnover from April 2024 is estimated at £864.8 thousand and the company has net assets of £28.9 thousand. According to their latest financial statements, Orwell Real Estate Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020
Turnover864,775478,17488,930498,444356,305
Other Income Or Grants
Cost Of Sales646,874351,10166,275367,957261,337
Gross Profit217,901127,07322,655130,48794,968
Admin Expenses403,994-157,70879,400110,92842,248
Operating Profit-186,093284,781-56,74519,55952,720
Interest Payable2,0741,366
Interest Receivable2,689475
Pre-Tax Profit-186,093285,396-57,63619,55952,720
Tax-71,349-3,716-10,017
Profit After Tax-186,093214,047-57,63615,84342,703
Dividends Paid
Retained Profit-186,093214,047-57,63615,84342,703
Employee Costs206,000191,360190,617179,50082,894
Number Of Employees44442
EBITDA*-186,093285,550-56,74519,55952,720

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020
Tangible Assets157,573109,3763,0744,3572,371
Intangible Assets
Investments & Other337
Debtors (Due After 1 year)
Total Fixed Assets157,573109,3763,4114,3572,371
Stock & work in progress
Trade Debtors378,475260,72516,900295,424163,159
Group Debtors3,000
Misc Debtors11,9282,916
Cash126,554
misc current assets
total current assets390,403260,725149,370295,424163,159
total assets547,976370,101152,781299,781165,530
Bank overdraft
Bank loan
Trade Creditors 519,112153,368483240,456122,380
Group/Directors Accounts18,664
other short term finances40,474
hp & lease commitments
other current liabilities66,666
total current liabilities519,112153,368126,287240,456122,380
loans
hp & lease commitments
Accruals and Deferred Income1,200
other liabilities
provisions576584779447
total long term liabilities1,776584779447
total liabilities519,112155,144126,871241,235122,827
net assets28,864214,95725,91058,54642,703
total shareholders funds28,864214,95725,91058,54642,703
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020
Operating Activities
Operating Profit-186,093284,781-56,74519,55952,720
Depreciation769
Amortisation
Tax-71,349-3,716-10,017
Stock
Debtors129,678237,909-272,608132,265163,159
Creditors365,744152,885-239,973118,076122,380
Accruals and Deferred Income-1,200-65,46666,666
Deferred Taxes & Provisions-576-8-195332447
Cash flow from operations48,19763,70342,3611,9862,371
Investing Activities
capital expenditure-48,197-107,0711,283-1,986-2,371
Change in Investments-337337
cash flow from investments-48,197-106,734946-1,986-2,371
Financing Activities
Bank loans
Group/Directors Accounts-18,66418,664
Other Short Term Loans -40,47440,474
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-25,00025,000
interest615-891
cash flow from financing-83,52383,247
cash and cash equivalents
cash-126,554126,554
overdraft
change in cash-126,554126,554

orwell real estate limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for orwell real estate limited. Get real-time insights into orwell real estate limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Orwell Real Estate Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for orwell real estate limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in BA4 area or any other competitors across 12 key performance metrics.

orwell real estate limited Ownership

ORWELL REAL ESTATE LIMITED group structure

Orwell Real Estate Limited has 3 subsidiary companies.

Ultimate parent company

ORWELL REAL ESTATE LIMITED

11961446

3 subsidiaries

ORWELL REAL ESTATE LIMITED Shareholders

littlewick property limited 50%
neil strelitz 25%
hayley strelitz 25%

orwell real estate limited directors

Orwell Real Estate Limited currently has 2 directors. The longest serving directors include Mr Jack Steer (Apr 2019) and Mr Neil Strelitz (May 2019).

officercountryagestartendrole
Mr Jack SteerEngland42 years Apr 2019- Director
Mr Neil StrelitzEngland41 years May 2019- Director

P&L

April 2024

turnover

864.8k

+81%

operating profit

-186.1k

0%

gross margin

25.2%

-5.18%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

28.9k

-0.87%

total assets

548k

+0.48%

cash

0

0%

net assets

Total assets minus all liabilities

orwell real estate limited company details

company number

11961446

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

April 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

the lodge park road, shepton mallet, somerset, BA4 5BS

Bank

BARCLAYS BANK PLC

Legal Advisor

-

orwell real estate limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to orwell real estate limited. Currently there are 2 open charges and 0 have been satisfied in the past.

orwell real estate limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ORWELL REAL ESTATE LIMITED. This can take several minutes, an email will notify you when this has completed.

orwell real estate limited Companies House Filings - See Documents

datedescriptionview/download