zing dev limited

Live YoungSmallRapid

zing dev limited Company Information

Share ZING DEV LIMITED

Company Number

11961563

Directors

Andrew Ardron

Tom Purkis

View All

Shareholders

zing topco limited

Group Structure

View All

Industry

Computer consultancy activities

 

Registered Address

1 minster court tuscam way, camberley, surrey, GU15 3YY

Website

-

zing dev limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of ZING DEV LIMITED at £1.4m based on a Turnover of £2m and 0.69x industry multiple (adjusted for size and gross margin).

zing dev limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ZING DEV LIMITED at £0 based on an EBITDA of £-202.4k and a 4.9x industry multiple (adjusted for size and gross margin).

zing dev limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ZING DEV LIMITED at £0 based on Net Assets of £-192k and 2.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Zing Dev Limited Overview

Zing Dev Limited is a live company located in surrey, GU15 3YY with a Companies House number of 11961563. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in April 2019, it's largest shareholder is zing topco limited with a 100% stake. Zing Dev Limited is a young, small sized company, Pomanda has estimated its turnover at £2m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Zing Dev Limited Health Check

Pomanda's financial health check has awarded Zing Dev Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

6 Weak

size

Size

annual sales of £2m, make it smaller than the average company (£3.2m)

£2m - Zing Dev Limited

£3.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 42%, show it is growing at a faster rate (8.5%)

42% - Zing Dev Limited

8.5% - Industry AVG

production

Production

with a gross margin of 45.4%, this company has a comparable cost of product (45.4%)

45.4% - Zing Dev Limited

45.4% - Industry AVG

profitability

Profitability

an operating margin of -11% make it less profitable than the average company (5.8%)

-11% - Zing Dev Limited

5.8% - Industry AVG

employees

Employees

with 24 employees, this is similar to the industry average (21)

24 - Zing Dev Limited

21 - Industry AVG

paystructure

Pay Structure

on an average salary of £63.2k, the company has an equivalent pay structure (£63.2k)

£63.2k - Zing Dev Limited

£63.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £82.3k, this is less efficient (£138.7k)

£82.3k - Zing Dev Limited

£138.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 52 days, this is near the average (61 days)

52 days - Zing Dev Limited

61 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 23 days, this is quicker than average (28 days)

23 days - Zing Dev Limited

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Zing Dev Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (16 weeks)

3 weeks - Zing Dev Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 146.2%, this is a higher level of debt than the average (58.8%)

146.2% - Zing Dev Limited

58.8% - Industry AVG

ZING DEV LIMITED financials

EXPORTms excel logo

Zing Dev Limited's latest turnover from December 2023 is estimated at £2 million and the company has net assets of -£192 thousand. According to their latest financial statements, Zing Dev Limited has 24 employees and maintains cash reserves of £17.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Turnover1,974,5531,955,0051,077,145683,753
Other Income Or Grants
Cost Of Sales1,078,0401,054,690576,569344,240
Gross Profit896,513900,314500,575339,514
Admin Expenses1,113,628284761,565735,785
Operating Profit-217,115900,030-260,990-396,271
Interest Payable42,48218,5231,249609
Interest Receivable6,8566,71928443
Pre-Tax Profit-252,742888,226-261,955-396,837
Tax-168,763
Profit After Tax-252,742719,463-261,955-396,837
Dividends Paid
Retained Profit-252,742719,463-261,955-396,837
Employee Costs1,516,1631,290,414664,373358,250
Number Of Employees2422127
EBITDA*-202,437912,895-253,808-386,819

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Tangible Assets13,15815,91413,0014,810
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets13,15815,91413,0014,810
Stock & work in progress
Trade Debtors285,617344,918188,993142,578
Group Debtors
Misc Debtors98,75736,21810,4297,711
Cash17,832243,346140,61486,78710
misc current assets
total current assets402,206624,482340,036237,07610
total assets415,364640,396353,037241,88610
Bank overdraft15,284
Bank loan
Trade Creditors 70,07945,90950,02926,048
Group/Directors Accounts753,322494,958
other short term finances
hp & lease commitments
other current liabilities151,992163,736188,39897,641
total current liabilities237,355209,645991,749618,647
loans369,980369,98019,98019,980
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities369,980369,98019,98019,980
total liabilities607,335579,6251,011,729638,627
net assets-191,97160,771-658,692-396,74110
total shareholders funds-191,97160,771-658,692-396,74110
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Operating Activities
Operating Profit-217,115900,030-260,990-396,271
Depreciation14,67812,8657,1829,452
Amortisation
Tax-168,763
Stock
Debtors3,238181,71449,133150,289
Creditors24,170-4,12023,98126,048
Accruals and Deferred Income-11,744-24,66290,75797,641
Deferred Taxes & Provisions
Cash flow from operations-193,249533,636-188,203-413,419
Investing Activities
capital expenditure-11,922-15,778-15,373-14,262
Change in Investments
cash flow from investments-11,922-15,778-15,373-14,262
Financing Activities
Bank loans
Group/Directors Accounts-753,322258,364494,958
Other Short Term Loans
Long term loans350,00019,980
Hire Purchase and Lease Commitments
other long term liabilities
share issue48610
interest-35,626-11,804-965-566
cash flow from financing-35,626-415,126257,403514,45810
cash and cash equivalents
cash-225,514102,73253,82786,77710
overdraft15,284
change in cash-240,798102,73253,82786,77710

zing dev limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for zing dev limited. Get real-time insights into zing dev limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Zing Dev Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for zing dev limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in GU15 area or any other competitors across 12 key performance metrics.

zing dev limited Ownership

ZING DEV LIMITED group structure

Zing Dev Limited has no subsidiary companies.

Ultimate parent company

ASYST TOPCO LTD

#0153294

2 parents

ZING DEV LIMITED

11961563

ZING DEV LIMITED Shareholders

zing topco limited 100%

zing dev limited directors

Zing Dev Limited currently has 3 directors. The longest serving directors include Mr Andrew Ardron (Apr 2019) and Mr Tom Purkis (Apr 2020).

officercountryagestartendrole
Mr Andrew ArdronEngland50 years Apr 2019- Director
Mr Tom PurkisScotland42 years Apr 2020- Director
Mr Julian HuckerUnited Kingdom58 years Apr 2020- Director

P&L

December 2023

turnover

2m

+1%

operating profit

-217.1k

0%

gross margin

45.5%

-1.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-192k

-4.16%

total assets

415.4k

-0.35%

cash

17.8k

-0.93%

net assets

Total assets minus all liabilities

zing dev limited company details

company number

11961563

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

incorporation date

April 2019

age

6

incorporated

UK

ultimate parent company

ASYST TOPCO LTD

accounts

Small Company

last accounts submitted

December 2023

previous names

zing developers limited (December 2019)

accountant

BUTT MILLER

auditor

-

address

1 minster court tuscam way, camberley, surrey, GU15 3YY

Bank

-

Legal Advisor

-

zing dev limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to zing dev limited. Currently there are 2 open charges and 3 have been satisfied in the past.

zing dev limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ZING DEV LIMITED. This can take several minutes, an email will notify you when this has completed.

zing dev limited Companies House Filings - See Documents

datedescriptionview/download