blueberry capital limited

Live YoungMidRapid

blueberry capital limited Company Information

Share BLUEBERRY CAPITAL LIMITED

Company Number

11962854

Shareholders

blueberry & co holdings ltd

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

5 the quay, bideford, devon, EX39 2XX

Website

-

blueberry capital limited Estimated Valuation

£9.1m

Pomanda estimates the enterprise value of BLUEBERRY CAPITAL LIMITED at £9.1m based on a Turnover of £13.6m and 0.67x industry multiple (adjusted for size and gross margin).

blueberry capital limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BLUEBERRY CAPITAL LIMITED at £0 based on an EBITDA of £-792.7k and a 4.4x industry multiple (adjusted for size and gross margin).

blueberry capital limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BLUEBERRY CAPITAL LIMITED at £0 based on Net Assets of £-1.8m and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Blueberry Capital Limited Overview

Blueberry Capital Limited is a live company located in devon, EX39 2XX with a Companies House number of 11962854. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in April 2019, it's largest shareholder is blueberry & co holdings ltd with a 100% stake. Blueberry Capital Limited is a young, mid sized company, Pomanda has estimated its turnover at £13.6m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Blueberry Capital Limited Health Check

Pomanda's financial health check has awarded Blueberry Capital Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £13.6m, make it larger than the average company (£1.2m)

£13.6m - Blueberry Capital Limited

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 44%, show it is growing at a faster rate (7.9%)

44% - Blueberry Capital Limited

7.9% - Industry AVG

production

Production

with a gross margin of 20.6%, this company has a higher cost of product (42%)

20.6% - Blueberry Capital Limited

42% - Industry AVG

profitability

Profitability

an operating margin of -5.9% make it less profitable than the average company (6.4%)

-5.9% - Blueberry Capital Limited

6.4% - Industry AVG

employees

Employees

with 60 employees, this is above the industry average (15)

60 - Blueberry Capital Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.5k, the company has an equivalent pay structure (£34.5k)

£34.5k - Blueberry Capital Limited

£34.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £225.9k, this is more efficient (£104.2k)

£225.9k - Blueberry Capital Limited

£104.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (31 days)

0 days - Blueberry Capital Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 465 days, this is slower than average (40 days)

465 days - Blueberry Capital Limited

40 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Blueberry Capital Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 10 weeks, this is less cash available to meet short term requirements (38 weeks)

10 weeks - Blueberry Capital Limited

38 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 114.9%, this is a higher level of debt than the average (48%)

114.9% - Blueberry Capital Limited

48% - Industry AVG

BLUEBERRY CAPITAL LIMITED financials

EXPORTms excel logo

Blueberry Capital Limited's latest turnover from December 2023 is estimated at £13.6 million and the company has net assets of -£1.8 million. According to their latest financial statements, we estimate that Blueberry Capital Limited has 60 employees and maintains cash reserves of £2.7 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Turnover13,555,83621,704,776414,1804,535,9363,020,328
Other Income Or Grants
Cost Of Sales10,764,71417,377,851337,2003,713,6902,447,283
Gross Profit2,791,1214,326,92576,980822,246573,045
Admin Expenses3,583,8365,832,123115,3051,082,036513,443
Operating Profit-792,715-1,505,198-38,325-259,79059,602
Interest Payable
Interest Receivable489,016280,56315431103
Pre-Tax Profit-303,699-1,224,635-38,171-259,75959,705
Tax-11,344
Profit After Tax-303,699-1,224,635-38,171-259,75948,361
Dividends Paid
Retained Profit-303,699-1,224,635-38,171-259,75948,361
Employee Costs2,069,4323,323,29893,776742,125444,051
Number Of Employees6010132515
EBITDA*-792,715-1,505,198-38,325-259,79059,602

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Tangible Assets
Intangible Assets
Investments & Other9,164,4037,116,885200,0004,819,0403,116,305
Debtors (Due After 1 year)
Total Fixed Assets9,164,4037,116,885200,0004,819,0403,116,305
Stock & work in progress
Trade Debtors3,9831,333301,31573
Group Debtors
Misc Debtors
Cash2,685,48915,943,69488,49234,70127,511
misc current assets84,4096637599,390132,647
total current assets2,773,88115,945,09388,897135,406160,231
total assets11,938,28423,061,978288,8974,954,4463,276,536
Bank overdraft
Bank loan
Trade Creditors 13,716,18624,536,181538,4655,165,8433,220,604
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities13,716,18624,536,181538,4655,165,8433,220,604
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions7,570
total long term liabilities7,570
total liabilities13,716,18624,536,181538,4655,165,8433,228,174
net assets-1,777,902-1,474,203-249,568-211,39748,362
total shareholders funds-1,777,902-1,474,203-249,568-211,39748,362
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Operating Activities
Operating Profit-792,715-1,505,198-38,325-259,79059,602
Depreciation
Amortisation
Tax-11,344
Stock
Debtors2,6501,303-1,2851,24273
Creditors-10,819,99523,997,716-4,627,3781,945,2393,220,604
Accruals and Deferred Income
Deferred Taxes & Provisions-7,5707,570
Cash flow from operations-11,615,36022,491,215-4,664,4181,676,6373,276,359
Investing Activities
capital expenditure
Change in Investments2,047,5186,916,885-4,619,0401,702,7353,116,305
cash flow from investments-2,047,518-6,916,8854,619,040-1,702,735-3,116,305
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest489,016280,56315431103
cash flow from financing489,016280,56315431104
cash and cash equivalents
cash-13,258,20515,855,20253,7917,19027,511
overdraft
change in cash-13,258,20515,855,20253,7917,19027,511

blueberry capital limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for blueberry capital limited. Get real-time insights into blueberry capital limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Blueberry Capital Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for blueberry capital limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other mid companies, companies in EX39 area or any other competitors across 12 key performance metrics.

blueberry capital limited Ownership

BLUEBERRY CAPITAL LIMITED group structure

Blueberry Capital Limited has 1 subsidiary company.

Ultimate parent company

1 parent

BLUEBERRY CAPITAL LIMITED

11962854

1 subsidiary

BLUEBERRY CAPITAL LIMITED Shareholders

blueberry & co holdings ltd 100%

blueberry capital limited directors

Blueberry Capital Limited currently has 2 directors. The longest serving directors include Mr James Morris (Apr 2019) and Mrs Joanna Morris (Apr 2019).

officercountryagestartendrole
Mr James Morris47 years Apr 2019- Director
Mrs Joanna MorrisEngland43 years Apr 2019- Director

P&L

December 2023

turnover

13.6m

-38%

operating profit

-792.7k

0%

gross margin

20.6%

+3.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-1.8m

+0.21%

total assets

11.9m

-0.48%

cash

2.7m

-0.83%

net assets

Total assets minus all liabilities

blueberry capital limited company details

company number

11962854

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

April 2019

age

6

incorporated

UK

ultimate parent company

accounts

Unaudited Abridged

last accounts submitted

December 2023

previous names

blueberry investors ltd (January 2024)

accountant

RT MARKE & CO LTD

auditor

-

address

5 the quay, bideford, devon, EX39 2XX

Bank

-

Legal Advisor

-

blueberry capital limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to blueberry capital limited. Currently there are 1 open charges and 0 have been satisfied in the past.

blueberry capital limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BLUEBERRY CAPITAL LIMITED. This can take several minutes, an email will notify you when this has completed.

blueberry capital limited Companies House Filings - See Documents

datedescriptionview/download