u.k. branch ltd.

Live YoungMicroLow

u.k. branch ltd. Company Information

Share U.K. BRANCH LTD.

Company Number

11970958

Shareholders

aamevol ltd

m c p enterprises ltd

View All

Group Structure

View All

Industry

Combined office administrative service activities

 +3

Registered Address

suite s2, 3 trinity garden 9-11, bromham road, bedford, MK40 2BP

u.k. branch ltd. Estimated Valuation

£71.4k

Pomanda estimates the enterprise value of U.K. BRANCH LTD. at £71.4k based on a Turnover of £192.8k and 0.37x industry multiple (adjusted for size and gross margin).

u.k. branch ltd. Estimated Valuation

£0

Pomanda estimates the enterprise value of U.K. BRANCH LTD. at £0 based on an EBITDA of £-18.3k and a 2.58x industry multiple (adjusted for size and gross margin).

u.k. branch ltd. Estimated Valuation

£0

Pomanda estimates the enterprise value of U.K. BRANCH LTD. at £0 based on Net Assets of £-18.8k and 2.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

U.k. Branch Ltd. Overview

U.k. Branch Ltd. is a live company located in bedford, MK40 2BP with a Companies House number of 11970958. It operates in the bookkeeping activities sector, SIC Code 69202. Founded in April 2019, it's largest shareholder is aamevol ltd with a 67% stake. U.k. Branch Ltd. is a young, micro sized company, Pomanda has estimated its turnover at £192.8k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

U.k. Branch Ltd. Health Check

Pomanda's financial health check has awarded U.K. Branch Ltd. a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £192.8k, make it smaller than the average company (£1.4m)

£192.8k - U.k. Branch Ltd.

£1.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (5.1%)

1% - U.k. Branch Ltd.

5.1% - Industry AVG

production

Production

with a gross margin of 24.3%, this company has a higher cost of product (52.9%)

24.3% - U.k. Branch Ltd.

52.9% - Industry AVG

profitability

Profitability

an operating margin of -9.5% make it less profitable than the average company (6.6%)

-9.5% - U.k. Branch Ltd.

6.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (10)

1 - U.k. Branch Ltd.

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.7k, the company has an equivalent pay structure (£37.7k)

£37.7k - U.k. Branch Ltd.

£37.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £192.8k, this is more efficient (£104k)

£192.8k - U.k. Branch Ltd.

£104k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 148 days, this is later than average (56 days)

148 days - U.k. Branch Ltd.

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 127 days, this is slower than average (23 days)

127 days - U.k. Branch Ltd.

23 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - U.k. Branch Ltd.

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - U.k. Branch Ltd.

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 122.9%, this is a higher level of debt than the average (59.2%)

122.9% - U.k. Branch Ltd.

59.2% - Industry AVG

U.K. BRANCH LTD. financials

EXPORTms excel logo

U.K. Branch Ltd.'s latest turnover from April 2023 is estimated at £192.8 thousand and the company has net assets of -£18.8 thousand. According to their latest financial statements, U.K. Branch Ltd. has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022Apr 2021Apr 2020
Turnover192,845170,841471,330189,683
Other Income Or Grants
Cost Of Sales145,883126,470324,258135,047
Gross Profit46,96244,371147,07254,636
Admin Expenses65,25964,074127,13450,871
Operating Profit-18,297-19,70319,9383,765
Interest Payable
Interest Receivable
Pre-Tax Profit-18,297-19,70319,9383,765
Tax-3,788-715
Profit After Tax-18,297-19,70316,1503,050
Dividends Paid
Retained Profit-18,297-19,70316,1503,050
Employee Costs37,66374,138142,90833,415
Number Of Employees1241
EBITDA*-18,297-19,70319,9385,325

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022Apr 2021Apr 2020
Tangible Assets3,4324,1084,9926,240
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3,4324,1084,9926,240
Stock & work in progress
Trade Debtors78,66165,825190,20175,600
Group Debtors
Misc Debtors
Cash1
misc current assets
total current assets78,66165,825190,20175,601
total assets82,09369,933195,19381,841
Bank overdraft
Bank loan
Trade Creditors 51,03818,99875,189
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities50,000
total current liabilities51,03818,998125,189
loans
hp & lease commitments
Accruals and Deferred Income804804804
other liabilities49,05150,63450,00078,586
provisions204
total long term liabilities49,85551,43850,80478,790
total liabilities100,89370,436175,99378,790
net assets-18,800-50319,2003,051
total shareholders funds-18,800-50319,2003,051
Apr 2023Apr 2022Apr 2021Apr 2020
Operating Activities
Operating Profit-18,297-19,70319,9383,765
Depreciation1,560
Amortisation
Tax-3,788-715
Stock
Debtors12,836-124,376114,60175,600
Creditors32,040-56,19175,189
Accruals and Deferred Income-50,00050,804
Deferred Taxes & Provisions-204204
Cash flow from operations907-1,51827,338-70,786
Investing Activities
capital expenditure6768841,248-7,800
Change in Investments
cash flow from investments6768841,248-7,800
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-1,583634-28,58678,586
share issue-11
interest
cash flow from financing-1,583634-28,58778,587
cash and cash equivalents
cash-11
overdraft
change in cash-11

u.k. branch ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for u.k. branch ltd.. Get real-time insights into u.k. branch ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

U.k. Branch Ltd. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for u.k. branch ltd. by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in MK40 area or any other competitors across 12 key performance metrics.

u.k. branch ltd. Ownership

U.K. BRANCH LTD. group structure

U.K. Branch Ltd. has no subsidiary companies.

Ultimate parent company

1 parent

U.K. BRANCH LTD.

11970958

U.K. BRANCH LTD. Shareholders

aamevol ltd 67%
m c p enterprises ltd 32%
sanjiv melvin 1%

u.k. branch ltd. directors

U.K. Branch Ltd. currently has 2 directors. The longest serving directors include Mr David Frederick (Jul 2020) and Mr Sanjiv Melvin (Oct 2020).

officercountryagestartendrole
Mr David FrederickEngland63 years Jul 2020- Director
Mr Sanjiv MelvinUnited Kingdom61 years Oct 2020- Director

P&L

April 2023

turnover

192.8k

+13%

operating profit

-18.3k

0%

gross margin

24.4%

-6.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

-18.8k

+36.38%

total assets

82.1k

+0.17%

cash

0

0%

net assets

Total assets minus all liabilities

u.k. branch ltd. company details

company number

11970958

Type

Private limited with Share Capital

industry

82110 - Combined office administrative service activities

70229 - Management consultancy activities (other than financial management)

69202 - Bookkeeping activities

incorporation date

April 2019

age

6

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

April 2023

previous names

knowyourcomms limited (January 2021)

accountant

-

auditor

-

address

suite s2, 3 trinity garden 9-11, bromham road, bedford, MK40 2BP

Bank

-

Legal Advisor

-

u.k. branch ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to u.k. branch ltd..

u.k. branch ltd. Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for U.K. BRANCH LTD.. This can take several minutes, an email will notify you when this has completed.

u.k. branch ltd. Companies House Filings - See Documents

datedescriptionview/download