stryve online limited
stryve online limited Company Information
Company Number
11974419
Website
-Registered Address
little somerford chalk hill, harpsden, henley-on-thames, RG9 4HN
Industry
Other human resources provision
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
edward george chamberlain 56.4%
capplab ltd 14.8%
View Allstryve online limited Estimated Valuation
Pomanda estimates the enterprise value of STRYVE ONLINE LIMITED at £302.6k based on a Turnover of £667.2k and 0.45x industry multiple (adjusted for size and gross margin).
stryve online limited Estimated Valuation
Pomanda estimates the enterprise value of STRYVE ONLINE LIMITED at £0 based on an EBITDA of £-332.9k and a 4.13x industry multiple (adjusted for size and gross margin).
stryve online limited Estimated Valuation
Pomanda estimates the enterprise value of STRYVE ONLINE LIMITED at £0 based on Net Assets of £-55.7k and 1.97x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Stryve Online Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Stryve Online Limited Overview
Stryve Online Limited is a live company located in henley-on-thames, RG9 4HN with a Companies House number of 11974419. It operates in the human resources provision and management of human resources functions sector, SIC Code 78300. Founded in May 2019, it's largest shareholder is edward george chamberlain with a 56.4% stake. Stryve Online Limited is a young, small sized company, Pomanda has estimated its turnover at £667.2k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Stryve Online Limited Health Check
Pomanda's financial health check has awarded Stryve Online Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £667.2k, make it smaller than the average company (£7.2m)
- Stryve Online Limited
£7.2m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Stryve Online Limited
- - Industry AVG
Production
with a gross margin of 22%, this company has a comparable cost of product (22%)
- Stryve Online Limited
22% - Industry AVG
Profitability
an operating margin of -51.9% make it less profitable than the average company (2.7%)
- Stryve Online Limited
2.7% - Industry AVG
Employees
with 15 employees, this is below the industry average (45)
15 - Stryve Online Limited
45 - Industry AVG
Pay Structure
on an average salary of £54.5k, the company has an equivalent pay structure (£54.5k)
- Stryve Online Limited
£54.5k - Industry AVG
Efficiency
resulting in sales per employee of £44.5k, this is less efficient (£104.9k)
- Stryve Online Limited
£104.9k - Industry AVG
Debtor Days
it gets paid by customers after 2 days, this is earlier than average (50 days)
- Stryve Online Limited
50 days - Industry AVG
Creditor Days
its suppliers are paid after 21 days, this is slower than average (11 days)
- Stryve Online Limited
11 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Stryve Online Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (9 weeks)
0 weeks - Stryve Online Limited
9 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 126%, this is a higher level of debt than the average (78%)
126% - Stryve Online Limited
78% - Industry AVG
stryve online limited Credit Report and Business Information
Stryve Online Limited Competitor Analysis
Perform a competitor analysis for stryve online limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
stryve online limited Ownership
STRYVE ONLINE LIMITED group structure
Stryve Online Limited has no subsidiary companies.
Ultimate parent company
STRYVE ONLINE LIMITED
11974419
stryve online limited directors
Stryve Online Limited currently has 5 directors. The longest serving directors include Mr Nicholas Hovey (May 2019) and Mr William Hicks (Apr 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Nicholas Hovey | United Kingdom | 47 years | May 2019 | - | Director |
| Mr William Hicks | England | 34 years | Apr 2021 | - | Director |
| Ms Rachel Paterson | England | 38 years | Apr 2021 | - | Director |
| Mrs Georgina Forbes | England | 46 years | Apr 2021 | - | Director |
| Mr Bali Muralidhar | England | 44 years | Apr 2021 | - | Director |
STRYVE ONLINE LIMITED financials
Stryve Online Limited's latest turnover from December 2022 is estimated at £667.2 thousand and the company has net assets of -£55.7 thousand. According to their latest financial statements, Stryve Online Limited has 15 employees and maintains cash reserves of £967 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | May 2020 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | 15 | 11 | 2 | 2 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | May 2020 | |
|---|---|---|---|---|
| Tangible Assets | 3,841 | 5,777 | 0 | 0 |
| Intangible Assets | 19,437 | 30,388 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 23,278 | 36,165 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 |
| Trade Debtors | 5,134 | 264 | 0 | 100 |
| Group Debtors | 0 | 0 | 0 | 0 |
| Misc Debtors | 184,490 | 70,090 | 883 | 0 |
| Cash | 967 | 32,989 | 32,847 | 0 |
| misc current assets | 0 | 0 | 0 | 0 |
| total current assets | 190,591 | 103,343 | 33,730 | 100 |
| total assets | 213,869 | 139,508 | 33,730 | 100 |
| Bank overdraft | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 |
| Trade Creditors | 30,036 | 13,043 | 540 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| other current liabilities | 239,486 | 75,738 | 58,297 | 0 |
| total current liabilities | 269,522 | 88,781 | 58,837 | 0 |
| loans | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 |
| total liabilities | 269,522 | 88,781 | 58,837 | 0 |
| net assets | -55,653 | 50,727 | -25,107 | 100 |
| total shareholders funds | -55,653 | 50,727 | -25,107 | 100 |
| Dec 2022 | Dec 2021 | Dec 2020 | May 2020 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | 2,586 | 0 | 0 | 0 |
| Amortisation | 10,951 | 0 | 0 | 0 |
| Tax | ||||
| Stock | 0 | 0 | 0 | 0 |
| Debtors | 119,270 | 69,471 | 883 | 100 |
| Creditors | 16,993 | 12,503 | 540 | 0 |
| Accruals and Deferred Income | 163,748 | 17,441 | 58,297 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 |
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | -32,022 | 142 | 32,847 | 0 |
| overdraft | 0 | 0 | 0 | 0 |
| change in cash | -32,022 | 142 | 32,847 | 0 |
P&L
December 2022turnover
667.2k
+69%
operating profit
-346.5k
0%
gross margin
22%
+15.62%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
-55.7k
-2.1%
total assets
213.9k
+0.53%
cash
967
-0.97%
net assets
Total assets minus all liabilities
Similar Companies
stryve online limited company details
company number
11974419
Type
Private limited with Share Capital
industry
78300 - Other human resources provision
incorporation date
May 2019
age
5
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
little somerford chalk hill, harpsden, henley-on-thames, RG9 4HN
last accounts submitted
December 2022
stryve online limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to stryve online limited.
stryve online limited Companies House Filings - See Documents
| date | description | view/download |
|---|
