lf (perton) ltd

2

lf (perton) ltd Company Information

Share LF (PERTON) LTD
Live 
YoungMicro

Company Number

11979483

Website

-

Registered Address

7, john feeney arcade, post & mail, birmingham, B4 6FE

Industry

Other personal service activities n.e.c.

 

Telephone

-

Next Accounts Due

April 2025

Group Structure

View All

Directors

Mark Billingham5 Years

Alan Chatham5 Years

View All

Shareholders

alan chatham 38%

mark billingham 38%

View All

lf (perton) ltd Estimated Valuation

£345.5k

Pomanda estimates the enterprise value of LF (PERTON) LTD at £345.5k based on a Turnover of £465.2k and 0.74x industry multiple (adjusted for size and gross margin).

lf (perton) ltd Estimated Valuation

£22.6k

Pomanda estimates the enterprise value of LF (PERTON) LTD at £22.6k based on an EBITDA of £4.7k and a 4.84x industry multiple (adjusted for size and gross margin).

lf (perton) ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of LF (PERTON) LTD at £0 based on Net Assets of £-10.4k and 0.48x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lf (perton) Ltd Overview

Lf (perton) Ltd is a live company located in birmingham, B4 6FE with a Companies House number of 11979483. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in May 2019, it's largest shareholder is alan chatham with a 38% stake. Lf (perton) Ltd is a young, micro sized company, Pomanda has estimated its turnover at £465.2k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lf (perton) Ltd Health Check

Pomanda's financial health check has awarded Lf (Perton) Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £465.2k, make it smaller than the average company (£874k)

£465.2k - Lf (perton) Ltd

£874k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Lf (perton) Ltd

- - Industry AVG

production

Production

with a gross margin of 41.3%, this company has a comparable cost of product (41.3%)

41.3% - Lf (perton) Ltd

41.3% - Industry AVG

profitability

Profitability

an operating margin of 1% make it less profitable than the average company (6.3%)

1% - Lf (perton) Ltd

6.3% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (14)

5 - Lf (perton) Ltd

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.1k, the company has an equivalent pay structure (£30.1k)

£30.1k - Lf (perton) Ltd

£30.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £93k, this is equally as efficient (£83.7k)

£93k - Lf (perton) Ltd

£83.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Lf (perton) Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Lf (perton) Ltd

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 155 days, this is more than average (36 days)

155 days - Lf (perton) Ltd

36 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 535 weeks, this is more cash available to meet short term requirements (48 weeks)

535 weeks - Lf (perton) Ltd

48 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 106.8%, this is a higher level of debt than the average (43.8%)

106.8% - Lf (perton) Ltd

43.8% - Industry AVG

LF (PERTON) LTD financials

EXPORTms excel logo

Lf (Perton) Ltd's latest turnover from July 2023 is estimated at £465.2 thousand and the company has net assets of -£10.4 thousand. According to their latest financial statements, Lf (Perton) Ltd has 5 employees and maintains cash reserves of £35.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020
Turnover465,161000
Other Income Or Grants0000
Cost Of Sales273,298000
Gross Profit191,863000
Admin Expenses187,194195182205
Operating Profit4,669-195-182-205
Interest Payable17,600000
Interest Receivable2,076000
Pre-Tax Profit-10,855-195-182-205
Tax0000
Profit After Tax-10,855-195-182-205
Dividends Paid0000
Retained Profit-10,855-195-182-205
Employee Costs150,615143,550138,984131,381
Number Of Employees5555
EBITDA*4,669-195-182-205

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020
Tangible Assets0000
Intangible Assets0000
Investments & Other0000
Debtors (Due After 1 year)0000
Total Fixed Assets0000
Stock & work in progress116,126116,126108,134104,975
Trade Debtors0000
Group Debtors0000
Misc Debtors1,3501,1301,1501,300
Cash35,53747,51951,34454,535
misc current assets0000
total current assets153,013164,775160,628160,810
total assets153,013164,775160,628160,810
Bank overdraft0000
Bank loan0000
Trade Creditors 0000
Group/Directors Accounts0000
other short term finances0000
hp & lease commitments0000
other current liabilities3,4504,3571515
total current liabilities3,4504,3571515
loans160,000160,000160,000160,000
hp & lease commitments0000
Accruals and Deferred Income0000
other liabilities0000
provisions0000
total long term liabilities160,000160,000160,000160,000
total liabilities163,450164,357160,015160,015
net assets-10,437418613795
total shareholders funds-10,437418613795
Jul 2023Jul 2022Jul 2021Jul 2020
Operating Activities
Operating Profit4,669-195-182-205
Depreciation0000
Amortisation0000
Tax0000
Stock07,9923,159104,975
Debtors220-20-1501,300
Creditors0000
Accruals and Deferred Income-9074,342015
Deferred Taxes & Provisions0000
Cash flow from operations3,542-3,825-3,191-106,465
Investing Activities
capital expenditure0000
Change in Investments0000
cash flow from investments0000
Financing Activities
Bank loans0000
Group/Directors Accounts0000
Other Short Term Loans 0000
Long term loans000160,000
Hire Purchase and Lease Commitments0000
other long term liabilities0000
share issue0001,000
interest-15,524000
cash flow from financing-15,52400161,000
cash and cash equivalents
cash-11,982-3,825-3,19154,535
overdraft0000
change in cash-11,982-3,825-3,19154,535

lf (perton) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lf (perton) ltd. Get real-time insights into lf (perton) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lf (perton) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lf (perton) ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in B 4 area or any other competitors across 12 key performance metrics.

lf (perton) ltd Ownership

LF (PERTON) LTD group structure

Lf (Perton) Ltd has no subsidiary companies.

Ultimate parent company

LF (PERTON) LTD

11979483

LF (PERTON) LTD Shareholders

alan chatham 38%
mark billingham 38%
timothy robert heatley 8%
robert christian vestentoft 8%
julian timothy carey 8%

lf (perton) ltd directors

Lf (Perton) Ltd currently has 5 directors. The longest serving directors include Mr Mark Billingham (May 2019) and Mr Alan Chatham (May 2019).

officercountryagestartendrole
Mr Mark BillinghamUnited Kingdom63 years May 2019- Director
Mr Alan ChathamUnited Kingdom68 years May 2019- Director
Mr Timothy Heatley67 years May 2019- Director
Mr Robert VestentoftUnited Kingdom71 years May 2019- Director
Mr Julian CareyUnited Kingdom66 years May 2019- Director

P&L

July 2023

turnover

465.2k

0%

operating profit

4.7k

0%

gross margin

41.3%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

-10.4k

-25.97%

total assets

153k

-0.07%

cash

35.5k

-0.25%

net assets

Total assets minus all liabilities

lf (perton) ltd company details

company number

11979483

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

May 2019

age

5

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

July 2023

address

7, john feeney arcade, post & mail, birmingham, B4 6FE

accountant

DAINS AUDIT LIMITED

auditor

-

lf (perton) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lf (perton) ltd.

charges

lf (perton) ltd Companies House Filings - See Documents

datedescriptionview/download