inside the box food service limited
inside the box food service limited Company Information
Company Number
11981609
Next Accounts
Oct 2025
Shareholders
pro-position limited
dancap group limited
Group Structure
View All
Industry
Other food service activities
Registered Address
3 pintail close, netherfield, nottingham, NG4 2SG
Website
-inside the box food service limited Estimated Valuation
Pomanda estimates the enterprise value of INSIDE THE BOX FOOD SERVICE LIMITED at £596.6k based on a Turnover of £1.2m and 0.5x industry multiple (adjusted for size and gross margin).
inside the box food service limited Estimated Valuation
Pomanda estimates the enterprise value of INSIDE THE BOX FOOD SERVICE LIMITED at £171.5k based on an EBITDA of £38.3k and a 4.48x industry multiple (adjusted for size and gross margin).
inside the box food service limited Estimated Valuation
Pomanda estimates the enterprise value of INSIDE THE BOX FOOD SERVICE LIMITED at £34.7k based on Net Assets of £11.8k and 2.94x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Inside The Box Food Service Limited Overview
Inside The Box Food Service Limited is a live company located in nottingham, NG4 2SG with a Companies House number of 11981609. It operates in the other food services sector, SIC Code 56290. Founded in May 2019, it's largest shareholder is pro-position limited with a 50% stake. Inside The Box Food Service Limited is a young, small sized company, Pomanda has estimated its turnover at £1.2m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Inside The Box Food Service Limited Health Check
Pomanda's financial health check has awarded Inside The Box Food Service Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
4 Regular
6 Weak
Size
annual sales of £1.2m, make it smaller than the average company (£1.9m)
- Inside The Box Food Service Limited
£1.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 45%, show it is growing at a faster rate (12.8%)
- Inside The Box Food Service Limited
12.8% - Industry AVG
Production
with a gross margin of 28.1%, this company has a comparable cost of product (28.1%)
- Inside The Box Food Service Limited
28.1% - Industry AVG
Profitability
an operating margin of 1.3% make it less profitable than the average company (2.9%)
- Inside The Box Food Service Limited
2.9% - Industry AVG
Employees
with 18 employees, this is below the industry average (27)
18 - Inside The Box Food Service Limited
27 - Industry AVG
Pay Structure
on an average salary of £25.2k, the company has an equivalent pay structure (£25.2k)
- Inside The Box Food Service Limited
£25.2k - Industry AVG
Efficiency
resulting in sales per employee of £66k, this is equally as efficient (£70k)
- Inside The Box Food Service Limited
£70k - Industry AVG
Debtor Days
it gets paid by customers after 29 days, this is near the average (28 days)
- Inside The Box Food Service Limited
28 days - Industry AVG
Creditor Days
its suppliers are paid after 43 days, this is slower than average (35 days)
- Inside The Box Food Service Limited
35 days - Industry AVG
Stock Days
it holds stock equivalent to 34 days, this is more than average (11 days)
- Inside The Box Food Service Limited
11 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (21 weeks)
5 weeks - Inside The Box Food Service Limited
21 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 95.8%, this is a higher level of debt than the average (66.6%)
95.8% - Inside The Box Food Service Limited
66.6% - Industry AVG
INSIDE THE BOX FOOD SERVICE LIMITED financials
Inside The Box Food Service Limited's latest turnover from January 2024 is estimated at £1.2 million and the company has net assets of £11.8 thousand. According to their latest financial statements, Inside The Box Food Service Limited has 18 employees and maintains cash reserves of £26.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 18 | 13 | 10 | 7 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | |
|---|---|---|---|---|---|
| Tangible Assets | 41,907 | 136,998 | 35,786 | 21,585 | |
| Intangible Assets | 3,900 | 4,550 | 5,200 | 5,850 | |
| Investments & Other | |||||
| Debtors (Due After 1 year) | |||||
| Total Fixed Assets | 45,807 | 141,548 | 40,986 | 27,435 | |
| Stock & work in progress | 81,069 | 98,858 | 55,330 | 28,189 | |
| Trade Debtors | 97,636 | 46,227 | 58,531 | 31,137 | 7,493 |
| Group Debtors | 2,500 | ||||
| Misc Debtors | 29,636 | 6,620 | 21,061 | 10,868 | 1,290 |
| Cash | 26,495 | 45,395 | 23,684 | 26,753 | 218 |
| misc current assets | |||||
| total current assets | 234,836 | 197,100 | 158,606 | 96,947 | 11,501 |
| total assets | 280,643 | 338,648 | 199,592 | 124,382 | 11,501 |
| Bank overdraft | 5,556 | 5,556 | |||
| Bank loan | 10,000 | 4,167 | |||
| Trade Creditors | 101,169 | 79,585 | 59,449 | 28,071 | 10,814 |
| Group/Directors Accounts | 61,422 | ||||
| other short term finances | |||||
| hp & lease commitments | 13,324 | ||||
| other current liabilities | 124,801 | 137,631 | 8,729 | 35,087 | 112 |
| total current liabilities | 231,526 | 236,096 | 139,600 | 67,325 | 10,926 |
| loans | 29,367 | 34,839 | 35,950 | 45,833 | |
| hp & lease commitments | 65,645 | ||||
| Accruals and Deferred Income | |||||
| other liabilities | |||||
| provisions | 7,962 | 6,799 | 4,459 | ||
| total long term liabilities | 37,329 | 100,484 | 42,749 | 50,292 | |
| total liabilities | 268,855 | 336,580 | 182,349 | 117,617 | 10,926 |
| net assets | 11,788 | 2,068 | 17,243 | 6,765 | 575 |
| total shareholders funds | 11,788 | 2,068 | 17,243 | 6,765 | 575 |
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | 22,313 | 15,550 | 14,863 | 9,052 | |
| Amortisation | 650 | 650 | 650 | 650 | |
| Tax | |||||
| Stock | -17,789 | 43,528 | 27,141 | 28,189 | |
| Debtors | 74,425 | -26,745 | 37,587 | 30,722 | 11,283 |
| Creditors | 21,584 | 20,136 | 31,378 | 17,257 | 10,814 |
| Accruals and Deferred Income | -12,830 | 128,902 | -26,358 | 34,975 | 112 |
| Deferred Taxes & Provisions | 7,962 | -6,799 | 2,340 | 4,459 | |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | |||||
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | -10,000 | 5,833 | 4,167 | ||
| Group/Directors Accounts | -61,422 | 61,422 | |||
| Other Short Term Loans | |||||
| Long term loans | -5,472 | -1,111 | -9,883 | 45,833 | |
| Hire Purchase and Lease Commitments | -78,969 | 78,969 | |||
| other long term liabilities | |||||
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | -18,900 | 21,711 | -3,069 | 26,535 | 218 |
| overdraft | 5,556 | ||||
| change in cash | -18,900 | 16,155 | -3,069 | 26,535 | 218 |
inside the box food service limited Credit Report and Business Information
Inside The Box Food Service Limited Competitor Analysis
Perform a competitor analysis for inside the box food service limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in NG4 area or any other competitors across 12 key performance metrics.
inside the box food service limited Ownership
INSIDE THE BOX FOOD SERVICE LIMITED group structure
Inside The Box Food Service Limited has no subsidiary companies.
Ultimate parent company
INSIDE THE BOX FOOD SERVICE LIMITED
11981609
inside the box food service limited directors
Inside The Box Food Service Limited currently has 3 directors. The longest serving directors include Mr Daniel White (May 2019) and Mr Daniel White (May 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Daniel White | United Kingdom | 33 years | May 2019 | - | Director |
| Mr Daniel White | United Kingdom | 33 years | May 2019 | - | Director |
| Mr Antony Aram | England | 70 years | Feb 2020 | - | Director |
P&L
January 2024turnover
1.2m
+50%
operating profit
15.3k
0%
gross margin
28.1%
-5.6%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
11.8k
+4.7%
total assets
280.6k
-0.17%
cash
26.5k
-0.42%
net assets
Total assets minus all liabilities
inside the box food service limited company details
company number
11981609
Type
Private limited with Share Capital
industry
56290 - Other food service activities
incorporation date
May 2019
age
6
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
January 2024
previous names
N/A
accountant
-
auditor
-
address
3 pintail close, netherfield, nottingham, NG4 2SG
Bank
-
Legal Advisor
-
inside the box food service limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to inside the box food service limited.
inside the box food service limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for INSIDE THE BOX FOOD SERVICE LIMITED. This can take several minutes, an email will notify you when this has completed.
inside the box food service limited Companies House Filings - See Documents
| date | description | view/download |
|---|
