barnal investments ltd

barnal investments ltd Company Information

Share BARNAL INVESTMENTS LTD
Live 
YoungMicroDeclining

Company Number

11984150

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

nalin camille parbhu

barry james mccaughley

Group Structure

View All

Contact

Registered Address

109 coleman road, leicester, LE5 4LE

Website

-

barnal investments ltd Estimated Valuation

£308k

Pomanda estimates the enterprise value of BARNAL INVESTMENTS LTD at £308k based on a Turnover of £131.5k and 2.34x industry multiple (adjusted for size and gross margin).

barnal investments ltd Estimated Valuation

£78.2k

Pomanda estimates the enterprise value of BARNAL INVESTMENTS LTD at £78.2k based on an EBITDA of £16.2k and a 4.83x industry multiple (adjusted for size and gross margin).

barnal investments ltd Estimated Valuation

£102.4k

Pomanda estimates the enterprise value of BARNAL INVESTMENTS LTD at £102.4k based on Net Assets of £59k and 1.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Barnal Investments Ltd Overview

Barnal Investments Ltd is a live company located in leicester, LE5 4LE with a Companies House number of 11984150. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 2019, it's largest shareholder is nalin camille parbhu with a 86.7% stake. Barnal Investments Ltd is a young, micro sized company, Pomanda has estimated its turnover at £131.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Barnal Investments Ltd Health Check

Pomanda's financial health check has awarded Barnal Investments Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £131.5k, make it smaller than the average company (£1.1m)

£131.5k - Barnal Investments Ltd

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (3.6%)

-2% - Barnal Investments Ltd

3.6% - Industry AVG

production

Production

with a gross margin of 26.4%, this company has a higher cost of product (71%)

26.4% - Barnal Investments Ltd

71% - Industry AVG

profitability

Profitability

an operating margin of 12.3% make it less profitable than the average company (21.8%)

12.3% - Barnal Investments Ltd

21.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Barnal Investments Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)

£33.1k - Barnal Investments Ltd

£33.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £131.5k, this is less efficient (£201.6k)

£131.5k - Barnal Investments Ltd

£201.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 19 days, this is earlier than average (33 days)

19 days - Barnal Investments Ltd

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1136 days, this is slower than average (35 days)

1136 days - Barnal Investments Ltd

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Barnal Investments Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Barnal Investments Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 84.6%, this is a higher level of debt than the average (71.1%)

84.6% - Barnal Investments Ltd

71.1% - Industry AVG

BARNAL INVESTMENTS LTD financials

EXPORTms excel logo

Barnal Investments Ltd's latest turnover from December 2023 is estimated at £131.5 thousand and the company has net assets of £59 thousand. According to their latest financial statements, we estimate that Barnal Investments Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Turnover131,52185,89059,302140,525440,267
Other Income Or Grants00000
Cost Of Sales96,76364,61945,051106,121330,583
Gross Profit34,75821,27114,25134,404109,683
Admin Expenses18,561-3,781-11,62924,276112,337
Operating Profit16,19725,05225,88010,128-2,654
Interest Payable00000
Interest Receivable00000
Pre-Tax Profit16,19725,05225,88010,128-2,654
Tax-4,049-4,760-4,917-1,9240
Profit After Tax12,14820,29220,9638,204-2,654
Dividends Paid00000
Retained Profit12,14820,29220,9638,204-2,654
Employee Costs33,05631,21630,15228,36558,305
Number Of Employees11112
EBITDA*16,19725,05225,88010,128-2,654

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Tangible Assets375,719375,719375,719375,719375,719
Intangible Assets00000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets375,719375,719375,719375,719375,719
Stock & work in progress00000
Trade Debtors7,16622,14614,49934,02574,806
Group Debtors00000
Misc Debtors0142000
Cash00000
misc current assets00000
total current assets7,16622,28814,49934,02574,806
total assets382,885398,007390,218409,744450,525
Bank overdraft00000
Bank loan00000
Trade Creditors 301,40432,82133,86530,6750
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities00000
total current liabilities301,40432,82133,86530,6750
loans00000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities22,528318,381329,840373,519453,179
provisions00000
total long term liabilities22,528318,381329,840373,519453,179
total liabilities323,932351,202363,705404,194453,179
net assets58,95346,80526,5135,550-2,654
total shareholders funds58,95346,80526,5135,550-2,654
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Operating Activities
Operating Profit16,19725,05225,88010,128-2,654
Depreciation00000
Amortisation00000
Tax-4,049-4,760-4,917-1,9240
Stock00000
Debtors-15,1227,789-19,526-40,78174,806
Creditors268,583-1,0443,19030,6750
Accruals and Deferred Income00000
Deferred Taxes & Provisions00000
Cash flow from operations295,85311,45943,67979,660-77,460
Investing Activities
capital expenditure0000-375,719
Change in Investments00000
cash flow from investments0000-375,719
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities-295,853-11,459-43,679-79,660453,179
share issue00000
interest00000
cash flow from financing-295,853-11,459-43,679-79,660453,179
cash and cash equivalents
cash00000
overdraft00000
change in cash00000

barnal investments ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for barnal investments ltd. Get real-time insights into barnal investments ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Barnal Investments Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for barnal investments ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in LE5 area or any other competitors across 12 key performance metrics.

barnal investments ltd Ownership

BARNAL INVESTMENTS LTD group structure

Barnal Investments Ltd has no subsidiary companies.

Ultimate parent company

BARNAL INVESTMENTS LTD

11984150

BARNAL INVESTMENTS LTD Shareholders

nalin camille parbhu 86.7%
barry james mccaughley 13.3%

barnal investments ltd directors

Barnal Investments Ltd currently has 3 directors. The longest serving directors include Mr Barry McCaughley (May 2019) and Mr Nalin Parbhu (May 2019).

officercountryagestartendrole
Mr Barry McCaughleyUnited Kingdom51 years May 2019- Director
Mr Nalin ParbhuUnited Kingdom52 years May 2019- Director
Ms Monika SliwaEngland40 years Aug 2023- Director

P&L

December 2023

turnover

131.5k

+53%

operating profit

16.2k

0%

gross margin

26.5%

+6.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

59k

+0.26%

total assets

382.9k

-0.04%

cash

0

0%

net assets

Total assets minus all liabilities

barnal investments ltd company details

company number

11984150

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

May 2019

age

5

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

109 coleman road, leicester, LE5 4LE

Bank

-

Legal Advisor

-

barnal investments ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to barnal investments ltd. Currently there are 2 open charges and 0 have been satisfied in the past.

barnal investments ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BARNAL INVESTMENTS LTD. This can take several minutes, an email will notify you when this has completed.

barnal investments ltd Companies House Filings - See Documents

datedescriptionview/download