brevio limited

Live YoungSmall

brevio limited Company Information

Share BREVIO LIMITED

Company Number

11984387

Shareholders

marcelle speller

billy wright

View All

Group Structure

View All

Industry

Other information technology and computer service activities

 

Registered Address

39 berwyn road, richmond, surrey, TW10 5BU

brevio limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of BREVIO LIMITED at £1m based on a Turnover of £1.4m and 0.73x industry multiple (adjusted for size and gross margin).

brevio limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BREVIO LIMITED at £0 based on an EBITDA of £-438.4k and a 4.95x industry multiple (adjusted for size and gross margin).

brevio limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BREVIO LIMITED at £0 based on Net Assets of £-3.4m and 2.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Brevio Limited Overview

Brevio Limited is a live company located in surrey, TW10 5BU with a Companies House number of 11984387. It operates in the other information technology service activities sector, SIC Code 62090. Founded in May 2019, it's largest shareholder is marcelle speller with a 95.2% stake. Brevio Limited is a young, small sized company, Pomanda has estimated its turnover at £1.4m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Brevio Limited Health Check

Pomanda's financial health check has awarded Brevio Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £1.4m, make it smaller than the average company (£7.5m)

£1.4m - Brevio Limited

£7.5m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Brevio Limited

- - Industry AVG

production

Production

with a gross margin of 48.4%, this company has a comparable cost of product (48.4%)

48.4% - Brevio Limited

48.4% - Industry AVG

profitability

Profitability

an operating margin of -31.4% make it less profitable than the average company (4%)

-31.4% - Brevio Limited

4% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (43)

8 - Brevio Limited

43 - Industry AVG

paystructure

Pay Structure

on an average salary of £72.5k, the company has an equivalent pay structure (£72.5k)

£72.5k - Brevio Limited

£72.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £177.1k, this is equally as efficient (£177.1k)

£177.1k - Brevio Limited

£177.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Brevio Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Brevio Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Brevio Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 146 weeks, this is more cash available to meet short term requirements (14 weeks)

146 weeks - Brevio Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 4532.5%, this is a higher level of debt than the average (62.8%)

4532.5% - Brevio Limited

62.8% - Industry AVG

BREVIO LIMITED financials

EXPORTms excel logo

Brevio Limited's latest turnover from March 2024 is estimated at £1.4 million and the company has net assets of -£3.4 million. According to their latest financial statements, Brevio Limited has 8 employees and maintains cash reserves of £51.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Turnover1,416,56871,0005,000
Other Income Or Grants
Cost Of Sales731,52735,9712,454
Gross Profit685,04135,0292,546
Admin Expenses1,130,0241,351,878566,965646,390138,892
Operating Profit-444,983-1,316,849-564,419-646,390-138,892
Interest Payable348,085
Interest Receivable3,314
Pre-Tax Profit-789,754-1,316,849-564,419-646,390-138,892
Tax13,206
Profit After Tax-789,754-1,316,849-551,213-646,390-138,892
Dividends Paid
Retained Profit-789,754-1,316,849-551,213-646,390-138,892
Employee Costs580,166554,806659,764313,122118,944
Number Of Employees881052
EBITDA*-438,367-328,249-439,937-577,890-125,603

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Tangible Assets5,4658,2557,6433,197
Intangible Assets590,471390,773157,680
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets5,465598,726398,416160,877
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors25,53521,18441,38730,59238,743
Cash51,90674,3566,05951,59240,153
misc current assets
total current assets77,44195,54047,44682,18478,896
total assets77,441101,005646,172480,600239,773
Bank overdraft
Bank loan
Trade Creditors 11,66413,82819,707472
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities18,44835,59441,82240,41515,459
total current liabilities18,44847,25855,65060,12215,931
loans3,491,5912,696,5911,916,5171,195,260352,234
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities3,491,5912,696,5911,916,5171,195,260352,234
total liabilities3,510,0392,743,8491,972,1671,255,382368,165
net assets-3,432,598-2,642,844-1,325,995-774,782-128,392
total shareholders funds-3,432,598-2,642,844-1,325,995-774,782-128,392
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Operating Activities
Operating Profit-444,983-1,316,849-564,419-646,390-138,892
Depreciation6,6165,2113,4292,6031,025
Amortisation983,389121,05365,89712,264
Tax13,206
Stock
Debtors4,351-20,20310,795-8,15138,743
Creditors-11,664-2,164-5,87919,235472
Accruals and Deferred Income-17,146-6,2281,40724,95615,459
Deferred Taxes & Provisions
Cash flow from operations-471,528-316,438-441,998-525,548-148,415
Investing Activities
capital expenditure-1,151-395,339-324,792-306,039-174,166
Change in Investments
cash flow from investments-1,151-395,339-324,792-306,039-174,166
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans795,000780,074721,257843,026352,234
Hire Purchase and Lease Commitments
other long term liabilities
share issue10,500
interest-344,771
cash flow from financing450,229780,074721,257843,026362,734
cash and cash equivalents
cash-22,45068,297-45,53311,43940,153
overdraft
change in cash-22,45068,297-45,53311,43940,153

brevio limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for brevio limited. Get real-time insights into brevio limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Brevio Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for brevio limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in TW10 area or any other competitors across 12 key performance metrics.

brevio limited Ownership

BREVIO LIMITED group structure

Brevio Limited has no subsidiary companies.

Ultimate parent company

BREVIO LIMITED

11984387

BREVIO LIMITED Shareholders

marcelle speller 95.24%
billy wright 0.95%
dimo petkov dimov 0.95%
william priest 0.95%
julian padget 0.95%
alistair brandon-jones 0.95%

brevio limited directors

Brevio Limited currently has 6 directors. The longest serving directors include Ms Marcelle Speller (May 2019) and Mr Dimo Dimov (Feb 2022).

officercountryagestartendrole
Ms Marcelle SpellerUnited Kingdom75 years May 2019- Director
Mr Dimo DimovEngland50 years Feb 2022- Director
Mr William PriestEngland66 years Feb 2022- Director
Mr William PriestEngland66 years Feb 2022- Director
Professor Alistair Brandon-JonesEngland47 years Dec 2022- Director
Mr Julian PadgetEngland65 years Dec 2022- Director

P&L

March 2024

turnover

1.4m

+1895%

operating profit

-445k

0%

gross margin

48.4%

-1.98%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-3.4m

+0.3%

total assets

77.4k

-0.23%

cash

51.9k

-0.3%

net assets

Total assets minus all liabilities

brevio limited company details

company number

11984387

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

May 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

DE FREITAS & CO

auditor

-

address

39 berwyn road, richmond, surrey, TW10 5BU

Bank

-

Legal Advisor

-

brevio limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to brevio limited.

brevio limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BREVIO LIMITED. This can take several minutes, an email will notify you when this has completed.

brevio limited Companies House Filings - See Documents

datedescriptionview/download