ma telephone house holdings limited

Live YoungSmallDeclining

ma telephone house holdings limited Company Information

Share MA TELEPHONE HOUSE HOLDINGS LIMITED

Company Number

11984850

Directors

David Marks

Richard Selby

View All

Shareholders

be midco limited

Group Structure

View All

Industry

Activities of real estate investment trusts

 

Registered Address

89 wardour street, london, W1F 0UB

Website

-

ma telephone house holdings limited Estimated Valuation

£10.9m

Pomanda estimates the enterprise value of MA TELEPHONE HOUSE HOLDINGS LIMITED at £10.9m based on a Turnover of £4m and 2.73x industry multiple (adjusted for size and gross margin).

ma telephone house holdings limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MA TELEPHONE HOUSE HOLDINGS LIMITED at £0 based on an EBITDA of £-29.9m and a 6.04x industry multiple (adjusted for size and gross margin).

ma telephone house holdings limited Estimated Valuation

£77.3m

Pomanda estimates the enterprise value of MA TELEPHONE HOUSE HOLDINGS LIMITED at £77.3m based on Net Assets of £44.5m and 1.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ma Telephone House Holdings Limited Overview

Ma Telephone House Holdings Limited is a live company located in london, W1F 0UB with a Companies House number of 11984850. It operates in the activities of real estate investment trusts sector, SIC Code 64306. Founded in May 2019, it's largest shareholder is be midco limited with a 100% stake. Ma Telephone House Holdings Limited is a young, small sized company, Pomanda has estimated its turnover at £4m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ma Telephone House Holdings Limited Health Check

Pomanda's financial health check has awarded Ma Telephone House Holdings Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £4m, make it larger than the average company (£2.9m)

£4m - Ma Telephone House Holdings Limited

£2.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (6.5%)

-7% - Ma Telephone House Holdings Limited

6.5% - Industry AVG

production

Production

with a gross margin of 66.8%, this company has a comparable cost of product (80.5%)

66.8% - Ma Telephone House Holdings Limited

80.5% - Industry AVG

profitability

Profitability

an operating margin of -746.7% make it less profitable than the average company (8.9%)

-746.7% - Ma Telephone House Holdings Limited

8.9% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

4 - Ma Telephone House Holdings Limited

4 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Ma Telephone House Holdings Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1m, this is more efficient (£464k)

£1m - Ma Telephone House Holdings Limited

£464k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 45 days, this is later than average (31 days)

45 days - Ma Telephone House Holdings Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 43 days, this is quicker than average (60 days)

43 days - Ma Telephone House Holdings Limited

60 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ma Telephone House Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (17 weeks)

8 weeks - Ma Telephone House Holdings Limited

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 54.9%, this is a higher level of debt than the average (41.6%)

54.9% - Ma Telephone House Holdings Limited

41.6% - Industry AVG

MA TELEPHONE HOUSE HOLDINGS LIMITED financials

EXPORTms excel logo

Ma Telephone House Holdings Limited's latest turnover from December 2023 is £4 million and the company has net assets of £44.5 million. According to their latest financial statements, Ma Telephone House Holdings Limited has 4 employees and maintains cash reserves of £786.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Turnover4,006,2065,149,5354,893,8315,059,684
Other Income Or Grants
Cost Of Sales1,329,618912,4911,041,0441,349,323
Gross Profit2,676,5884,237,0443,852,7873,710,361
Admin Expenses32,589,23413,578,455-4,355,5671,076,796477,736
Operating Profit-29,912,646-9,341,4118,208,3542,633,565-477,736
Interest Payable4,294,5662,506,6742,448,0921,939,317829,317
Interest Receivable79,952
Pre-Tax Profit-34,127,260-11,848,08520,771,314694,248-1,307,053
Tax95-17,923-875
Profit After Tax-34,127,260-11,847,99020,771,314676,325-1,307,928
Dividends Paid1,657,949
Retained Profit-34,127,260-11,847,99019,113,365676,325-1,307,928
Employee Costs
Number Of Employees444134
EBITDA*-29,912,646-9,341,4118,208,3542,633,565-477,736

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Tangible Assets137,976,000227,113,305
Intangible Assets
Investments & Other93,371,303125,001,000137,976,000227,113,305216,288,330
Debtors (Due After 1 year)
Total Fixed Assets93,371,303125,001,000137,976,000227,113,305216,288,330
Stock & work in progress
Trade Debtors504,017343,434120,62982,50760,967
Group Debtors
Misc Debtors4,035,6434,887,8941,949,8291,600,2092,197,793
Cash786,6725,027663,7411,248,222184,417
misc current assets1,055,65679,665
total current assets5,326,3326,292,0112,824,2732,930,9382,443,177
total assets98,697,635131,293,011140,800,273230,044,243218,731,507
Bank overdraft
Bank loan1,168,572684,970345,608325,545181,384
Trade Creditors 159,04459,618919,157430,69099,620
Group/Directors Accounts1,807,528261,206108,933,812
other short term finances63,079,400153,242,706
hp & lease commitments
other current liabilities1,859,1761,998,9062,493,4862,960,0283,045,946
total current liabilities4,994,32066,084,1003,758,251112,650,075156,569,656
loans49,226,975125,446,292126,079,21663,360,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions875
total long term liabilities49,226,97562,723,14663,483,44663,360,875
total liabilities54,221,29566,084,10066,481,397176,133,521219,930,531
net assets44,476,34065,208,91174,318,87653,910,722-1,199,024
total shareholders funds44,476,34065,208,91174,318,87653,910,722-1,199,024
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Operating Activities
Operating Profit-29,912,646-9,341,4118,208,3542,633,565-477,736
Depreciation
Amortisation
Tax95-17,923-875
Stock
Debtors-691,6683,160,870387,742-576,0442,258,760
Creditors99,426-859,539488,467331,07099,620
Accruals and Deferred Income-139,730-494,580-466,542-85,9183,045,946
Deferred Taxes & Provisions-875875
Cash flow from operations-29,261,282-13,856,3057,842,5373,435,963409,070
Investing Activities
capital expenditure137,976,00089,137,305-227,113,305
Change in Investments-31,629,697-12,975,000-89,137,30510,824,975216,288,330
cash flow from investments31,629,697150,951,000178,274,610-237,938,280-216,288,330
Financing Activities
Bank loans483,602339,36220,063144,161181,384
Group/Directors Accounts1,546,322261,206-108,933,812108,933,812
Other Short Term Loans -63,079,40063,079,400-153,242,706153,242,706
Long term loans49,226,975-125,446,292-632,92462,719,21663,360,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue13,394,6892,738,0251,294,78954,433,421108,904
interest-4,214,614-2,506,674-2,448,092-1,939,317-829,317
cash flow from financing-2,642,426-61,534,973-110,699,97671,048,587216,063,677
cash and cash equivalents
cash781,645-658,714-584,4811,063,805184,417
overdraft
change in cash781,645-658,714-584,4811,063,805184,417

ma telephone house holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ma telephone house holdings limited. Get real-time insights into ma telephone house holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ma Telephone House Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ma telephone house holdings limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in W1F area or any other competitors across 12 key performance metrics.

ma telephone house holdings limited Ownership

MA TELEPHONE HOUSE HOLDINGS LIMITED group structure

Ma Telephone House Holdings Limited has 1 subsidiary company.

Ultimate parent company

ALONY-HETZ PROPERTIES & INVESTMENTS LTD

#0127093

2 parents

MA TELEPHONE HOUSE HOLDINGS LIMITED

11984850

1 subsidiary

MA TELEPHONE HOUSE HOLDINGS LIMITED Shareholders

be midco limited 100%

ma telephone house holdings limited directors

Ma Telephone House Holdings Limited currently has 4 directors. The longest serving directors include Mr David Marks (May 2019) and Mr Richard Selby (May 2019).

officercountryagestartendrole
Mr David MarksUnited Kingdom55 years May 2019- Director
Mr Richard SelbyUnited Kingdom55 years May 2019- Director
Mr Daniel BrownUnited Kingdom47 years Aug 2019- Director
Mrs Tracy DossettUnited Kingdom48 years Aug 2024- Director

P&L

December 2023

turnover

4m

-22%

operating profit

-29.9m

+220%

gross margin

66.9%

-18.8%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

44.5m

-0.32%

total assets

98.7m

-0.25%

cash

786.7k

+155.49%

net assets

Total assets minus all liabilities

ma telephone house holdings limited company details

company number

11984850

Type

Private limited with Share Capital

industry

64306 - Activities of real estate investment trusts

incorporation date

May 2019

age

6

incorporated

UK

ultimate parent company

ALONY-HETZ PROPERTIES & INVESTMENTS LTD

accounts

Full Accounts

last accounts submitted

December 2023

previous names

be propco 7 limited (August 2019)

accountant

-

auditor

DELOITTE LLP

address

89 wardour street, london, W1F 0UB

Bank

BARCLAYS BANK PLC

Legal Advisor

-

ma telephone house holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to ma telephone house holdings limited. Currently there are 1 open charges and 3 have been satisfied in the past.

ma telephone house holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MA TELEPHONE HOUSE HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

ma telephone house holdings limited Companies House Filings - See Documents

datedescriptionview/download