ejt services limited Company Information
Company Number
11988987
Website
-Registered Address
april cottage school road, nomansland, salisbury, SP5 2BY
Industry
Film processing
Television programme production activities
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
justin thomson 70%
esra thomson 30%
ejt services limited Estimated Valuation
Pomanda estimates the enterprise value of EJT SERVICES LIMITED at £182.8k based on a Turnover of £390k and 0.47x industry multiple (adjusted for size and gross margin).
ejt services limited Estimated Valuation
Pomanda estimates the enterprise value of EJT SERVICES LIMITED at £56.5k based on an EBITDA of £18.2k and a 3.11x industry multiple (adjusted for size and gross margin).
ejt services limited Estimated Valuation
Pomanda estimates the enterprise value of EJT SERVICES LIMITED at £0 based on Net Assets of £-668 and 1.93x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ejt Services Limited Overview
Ejt Services Limited is a live company located in salisbury, SP5 2BY with a Companies House number of 11988987. It operates in the film processing sector, SIC Code 74203. Founded in May 2019, it's largest shareholder is justin thomson with a 70% stake. Ejt Services Limited is a young, micro sized company, Pomanda has estimated its turnover at £390k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ejt Services Limited Health Check
Pomanda's financial health check has awarded Ejt Services Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
4 Weak
Size
annual sales of £390k, make it smaller than the average company (£6.7m)
- Ejt Services Limited
£6.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 59%, show it is growing at a faster rate (2.3%)
- Ejt Services Limited
2.3% - Industry AVG
Production
with a gross margin of 32.1%, this company has a comparable cost of product (32.1%)
- Ejt Services Limited
32.1% - Industry AVG
Profitability
an operating margin of 4.7% make it less profitable than the average company (8%)
- Ejt Services Limited
8% - Industry AVG
Employees
with 2 employees, this is below the industry average (47)
2 - Ejt Services Limited
47 - Industry AVG
Pay Structure
on an average salary of £49.9k, the company has an equivalent pay structure (£49.9k)
- Ejt Services Limited
£49.9k - Industry AVG
Efficiency
resulting in sales per employee of £195k, this is equally as efficient (£195k)
- Ejt Services Limited
£195k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Ejt Services Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Ejt Services Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Ejt Services Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 48 weeks, this is more cash available to meet short term requirements (16 weeks)
48 weeks - Ejt Services Limited
16 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 107.3%, this is a higher level of debt than the average (63.2%)
107.3% - Ejt Services Limited
63.2% - Industry AVG
EJT SERVICES LIMITED financials
Ejt Services Limited's latest turnover from March 2023 is estimated at £390 thousand and the company has net assets of -£668. According to their latest financial statements, Ejt Services Limited has 2 employees and maintains cash reserves of £9.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | |
---|---|---|---|---|
Turnover | ||||
Other Income Or Grants | ||||
Cost Of Sales | ||||
Gross Profit | ||||
Admin Expenses | ||||
Operating Profit | ||||
Interest Payable | ||||
Interest Receivable | ||||
Pre-Tax Profit | ||||
Tax | ||||
Profit After Tax | ||||
Dividends Paid | ||||
Retained Profit | ||||
Employee Costs | ||||
Number Of Employees | 2 | 2 | 2 | |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | |
---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 5,400 | 40,200 | 8,667 |
Group Debtors | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 |
Cash | 9,186 | 757 | 8,818 | 28,772 |
misc current assets | 0 | 0 | 0 | 0 |
total current assets | 9,186 | 6,157 | 49,018 | 37,439 |
total assets | 9,186 | 6,157 | 49,018 | 37,439 |
Bank overdraft | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 |
other current liabilities | 9,854 | 21,701 | 42,423 | 28,771 |
total current liabilities | 9,854 | 21,701 | 42,423 | 28,771 |
loans | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 |
total liabilities | 9,854 | 21,701 | 42,423 | 28,771 |
net assets | -668 | -15,544 | 6,595 | 8,668 |
total shareholders funds | -668 | -15,544 | 6,595 | 8,668 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | |
---|---|---|---|---|
Operating Activities | ||||
Operating Profit | ||||
Depreciation | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 |
Tax | ||||
Stock | 0 | 0 | 0 | 0 |
Debtors | -5,400 | -34,800 | 31,533 | 8,667 |
Creditors | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | -11,847 | -20,722 | 13,652 | 28,771 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||
Investing Activities | ||||
capital expenditure | ||||
Change in Investments | 0 | 0 | 0 | 0 |
cash flow from investments | ||||
Financing Activities | ||||
Bank loans | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 |
share issue | ||||
interest | ||||
cash flow from financing | ||||
cash and cash equivalents | ||||
cash | 8,429 | -8,061 | -19,954 | 28,772 |
overdraft | 0 | 0 | 0 | 0 |
change in cash | 8,429 | -8,061 | -19,954 | 28,772 |
ejt services limited Credit Report and Business Information
Ejt Services Limited Competitor Analysis
Perform a competitor analysis for ejt services limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SP5 area or any other competitors across 12 key performance metrics.
ejt services limited Ownership
EJT SERVICES LIMITED group structure
Ejt Services Limited has no subsidiary companies.
Ultimate parent company
EJT SERVICES LIMITED
11988987
ejt services limited directors
Ejt Services Limited currently has 2 directors. The longest serving directors include Mrs Esra Thomson (May 2019) and Mr Justin Thomson (May 2019).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Esra Thomson | United Kingdom | 51 years | May 2019 | - | Director |
Mr Justin Thomson | United Kingdom | 57 years | May 2019 | - | Director |
P&L
March 2023turnover
390k
+62%
operating profit
18.2k
0%
gross margin
32.1%
-3.13%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
-668
-0.96%
total assets
9.2k
+0.49%
cash
9.2k
+11.13%
net assets
Total assets minus all liabilities
ejt services limited company details
company number
11988987
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
74203 - Film processing
59113 - Television programme production activities
incorporation date
May 2019
age
5
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
april cottage school road, nomansland, salisbury, SP5 2BY
Bank
-
Legal Advisor
-
ejt services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ejt services limited.
ejt services limited Companies House Filings - See Documents
date | description | view/download |
---|