shieldbrook holdings ltd

1.5

shieldbrook holdings ltd Company Information

Share SHIELDBROOK HOLDINGS LTD
Live 
YoungMicroRapid

Company Number

11991598

Website

-

Registered Address

unit f22b , featherstone house, 375 high street, rochester, kent, ME1 1DA

Industry

Buying and selling of own real estate

 

Telephone

-

Next Accounts Due

December 2025

Group Structure

View All

Directors

Jessen Chinnapan5 Years

Jessen Chinnapan5 Years

Shareholders

jessen james chinnapan 100%

shieldbrook holdings ltd Estimated Valuation

£61.5k

Pomanda estimates the enterprise value of SHIELDBROOK HOLDINGS LTD at £61.5k based on a Turnover of £35.3k and 1.74x industry multiple (adjusted for size and gross margin).

shieldbrook holdings ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SHIELDBROOK HOLDINGS LTD at £0 based on an EBITDA of £-6.6k and a 4.28x industry multiple (adjusted for size and gross margin).

shieldbrook holdings ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SHIELDBROOK HOLDINGS LTD at £0 based on Net Assets of £-28.5k and 1.45x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Shieldbrook Holdings Ltd Overview

Shieldbrook Holdings Ltd is a live company located in rochester, ME1 1DA with a Companies House number of 11991598. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in May 2019, it's largest shareholder is jessen james chinnapan with a 100% stake. Shieldbrook Holdings Ltd is a young, micro sized company, Pomanda has estimated its turnover at £35.3k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Shieldbrook Holdings Ltd Health Check

Pomanda's financial health check has awarded Shieldbrook Holdings Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £35.3k, make it smaller than the average company (£876.3k)

£35.3k - Shieldbrook Holdings Ltd

£876.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 113%, show it is growing at a faster rate (2.9%)

113% - Shieldbrook Holdings Ltd

2.9% - Industry AVG

production

Production

with a gross margin of 29.2%, this company has a higher cost of product (70%)

29.2% - Shieldbrook Holdings Ltd

70% - Industry AVG

profitability

Profitability

an operating margin of -18.8% make it less profitable than the average company (30.2%)

-18.8% - Shieldbrook Holdings Ltd

30.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Shieldbrook Holdings Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.1k, the company has an equivalent pay structure (£40.1k)

£40.1k - Shieldbrook Holdings Ltd

£40.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £35.3k, this is less efficient (£203k)

£35.3k - Shieldbrook Holdings Ltd

£203k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Shieldbrook Holdings Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 427 days, this is slower than average (28 days)

427 days - Shieldbrook Holdings Ltd

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Shieldbrook Holdings Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Shieldbrook Holdings Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 4166.5%, this is a higher level of debt than the average (59.8%)

4166.5% - Shieldbrook Holdings Ltd

59.8% - Industry AVG

SHIELDBROOK HOLDINGS LTD financials

EXPORTms excel logo

Shieldbrook Holdings Ltd's latest turnover from March 2024 is estimated at £35.3 thousand and the company has net assets of -£28.5 thousand. According to their latest financial statements, we estimate that Shieldbrook Holdings Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Turnover35,29810,0666,4303,645496
Other Income Or Grants00000
Cost Of Sales24,9787,3384,7682,809391
Gross Profit10,3202,7281,663836105
Admin Expenses16,9439,0938,6349,524-18
Operating Profit-6,623-6,365-6,971-8,688123
Interest Payable00000
Interest Receivable00000
Pre-Tax Profit-6,623-6,365-6,971-8,688123
Tax0000-23
Profit After Tax-6,623-6,365-6,971-8,688100
Dividends Paid00000
Retained Profit-6,623-6,365-6,971-8,688100
Employee Costs40,12836,77036,58135,93038,825
Number Of Employees11111
EBITDA*-6,623-6,365-6,971-8,688123

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Tangible Assets7028269721,1440
Intangible Assets00000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets7028269721,1440
Stock & work in progress00000
Trade Debtors04545100100
Group Debtors00000
Misc Debtors00000
Cash00000
misc current assets00000
total current assets04545100100
total assets7028711,0171,244100
Bank overdraft00000
Bank loan00000
Trade Creditors 29,24922,79516,5769,8320
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities00000
total current liabilities29,24922,79516,5769,8320
loans00000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities00000
provisions00000
total long term liabilities00000
total liabilities29,24922,79516,5769,8320
net assets-28,547-21,924-15,559-8,588100
total shareholders funds-28,547-21,924-15,559-8,588100
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Operating Activities
Operating Profit-6,623-6,365-6,971-8,688123
Depreciation00000
Amortisation00000
Tax0000-23
Stock00000
Debtors-450-550100
Creditors6,4546,2196,7449,8320
Accruals and Deferred Income00000
Deferred Taxes & Provisions00000
Cash flow from operations-124-146-1721,1440
Investing Activities
capital expenditure124146172-1,1440
Change in Investments00000
cash flow from investments124146172-1,1440
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities00000
share issue00000
interest00000
cash flow from financing00000
cash and cash equivalents
cash00000
overdraft00000
change in cash00000

shieldbrook holdings ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for shieldbrook holdings ltd. Get real-time insights into shieldbrook holdings ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Shieldbrook Holdings Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for shieldbrook holdings ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in ME1 area or any other competitors across 12 key performance metrics.

shieldbrook holdings ltd Ownership

SHIELDBROOK HOLDINGS LTD group structure

Shieldbrook Holdings Ltd has no subsidiary companies.

Ultimate parent company

SHIELDBROOK HOLDINGS LTD

11991598

SHIELDBROOK HOLDINGS LTD Shareholders

jessen james chinnapan 100%

shieldbrook holdings ltd directors

Shieldbrook Holdings Ltd currently has 2 directors. The longest serving directors include Mr Jessen Chinnapan (May 2019) and Mr Jessen Chinnapan (May 2019).

officercountryagestartendrole
Mr Jessen ChinnapanUnited Kingdom43 years May 2019- Director
Mr Jessen ChinnapanUnited Kingdom43 years May 2019- Director

P&L

March 2024

turnover

35.3k

+251%

operating profit

-6.6k

0%

gross margin

29.3%

+7.87%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-28.5k

+0.3%

total assets

702

-0.19%

cash

0

0%

net assets

Total assets minus all liabilities

shieldbrook holdings ltd company details

company number

11991598

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

May 2019

age

5

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

March 2024

address

unit f22b , featherstone house, 375 high street, rochester, kent, ME1 1DA

accountant

-

auditor

-

shieldbrook holdings ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to shieldbrook holdings ltd.

charges

shieldbrook holdings ltd Companies House Filings - See Documents

datedescriptionview/download