montreaux charlton developments ltd

Live YoungSmallDeclining

montreaux charlton developments ltd Company Information

Share MONTREAUX CHARLTON DEVELOPMENTS LTD

Company Number

11993627

Directors

David Burke

Shareholders

david burke

damian stalley

Group Structure

View All

Industry

Development of building projects

 

Registered Address

spitalfields house stirling way, borehamwood, WD6 2FX

montreaux charlton developments ltd Estimated Valuation

£389.7k

Pomanda estimates the enterprise value of MONTREAUX CHARLTON DEVELOPMENTS LTD at £389.7k based on a Turnover of £770k and 0.51x industry multiple (adjusted for size and gross margin).

montreaux charlton developments ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of MONTREAUX CHARLTON DEVELOPMENTS LTD at £0 based on an EBITDA of £-3.3m and a 3.89x industry multiple (adjusted for size and gross margin).

montreaux charlton developments ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of MONTREAUX CHARLTON DEVELOPMENTS LTD at £0 based on Net Assets of £-132.8k and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Montreaux Charlton Developments Ltd Overview

Montreaux Charlton Developments Ltd is a live company located in borehamwood, WD6 2FX with a Companies House number of 11993627. It operates in the development of building projects sector, SIC Code 41100. Founded in May 2019, it's largest shareholder is david burke with a 90% stake. Montreaux Charlton Developments Ltd is a young, small sized company, Pomanda has estimated its turnover at £770k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Montreaux Charlton Developments Ltd Health Check

Pomanda's financial health check has awarded Montreaux Charlton Developments Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £770k, make it smaller than the average company (£2.5m)

£770k - Montreaux Charlton Developments Ltd

£2.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -48%, show it is growing at a slower rate (4.8%)

-48% - Montreaux Charlton Developments Ltd

4.8% - Industry AVG

production

Production

with a gross margin of 27.1%, this company has a comparable cost of product (27.1%)

27.1% - Montreaux Charlton Developments Ltd

27.1% - Industry AVG

profitability

Profitability

an operating margin of -430% make it less profitable than the average company (7%)

-430% - Montreaux Charlton Developments Ltd

7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (7)

1 - Montreaux Charlton Developments Ltd

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)

£48.3k - Montreaux Charlton Developments Ltd

£48.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £770k, this is more efficient (£292k)

£770k - Montreaux Charlton Developments Ltd

£292k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Montreaux Charlton Developments Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 84 days, this is slower than average (31 days)

84 days - Montreaux Charlton Developments Ltd

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Montreaux Charlton Developments Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (12 weeks)

0 weeks - Montreaux Charlton Developments Ltd

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 4426500%, this is a higher level of debt than the average (73.4%)

4426500% - Montreaux Charlton Developments Ltd

73.4% - Industry AVG

MONTREAUX CHARLTON DEVELOPMENTS LTD financials

EXPORTms excel logo

Montreaux Charlton Developments Ltd's latest turnover from December 2023 is estimated at £770 thousand and the company has net assets of -£132.8 thousand. According to their latest financial statements, Montreaux Charlton Developments Ltd has 1 employee and maintains cash reserves of £2 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Turnover770,007779,6365,915,4715,608,6713,803,875
Other Income Or Grants
Cost Of Sales561,234571,5724,426,1734,122,5802,756,993
Gross Profit208,773208,0641,489,2981,486,0911,046,883
Admin Expenses3,520,113-4,663,247515,316822,596697,805
Operating Profit-3,311,3404,871,311973,982663,495349,078
Interest Payable938,627977,572666,891349,095
Interest Receivable278614
Pre-Tax Profit-3,311,3383,932,762-3,584-3,395-13
Tax-747,225
Profit After Tax-3,311,3383,185,537-3,584-3,395-13
Dividends Paid
Retained Profit-3,311,3383,185,537-3,584-3,395-13
Employee Costs48,26246,25945,39044,52043,540
Number Of Employees11111
EBITDA*-3,311,3404,871,311973,982663,495349,078

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress17,309,14310,470,4947,981,273
Trade Debtors
Group Debtors2,830,8141,559,507
Misc Debtors13,311,26015,655264,0042,837,526
Cash2814,3564031,152
misc current assets1
total current assets33,311,34120,159,96812,294,40810,819,952
total assets33,311,34120,159,96812,294,40810,819,952
Bank overdraft
Bank loan
Trade Creditors 130,295130,295403,882774,593476,409
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities2,5002,5002,5001,500
total current liabilities132,795132,795406,382776,093476,409
loans19,760,57711,521,72210,343,555
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities19,760,57711,521,72210,343,555
total liabilities132,795132,79520,166,95912,297,81510,819,964
net assets-132,7923,178,546-6,991-3,407-12
total shareholders funds-132,7923,178,546-6,991-3,407-12
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Operating Activities
Operating Profit-3,311,3404,871,311973,982663,495349,078
Depreciation
Amortisation
Tax-747,225
Stock-17,309,1436,838,6492,489,2217,981,273
Debtors-3,311,259464,7911,022,958-1,014,0152,837,526
Creditors-273,587-370,711298,184476,409
Accruals and Deferred Income1,0001,500
Deferred Taxes & Provisions
Cash flow from operations-8120,694,851-7,257,336-512,027-9,993,312
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-19,760,5778,238,8551,178,16710,343,555
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest2-938,549-977,566-666,890-349,091
cash flow from financing2-20,699,1267,261,289511,2779,994,465
cash and cash equivalents
cash-79-4,2753,953-7491,152
overdraft
change in cash-79-4,2753,953-7491,152

montreaux charlton developments ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for montreaux charlton developments ltd. Get real-time insights into montreaux charlton developments ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Montreaux Charlton Developments Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for montreaux charlton developments ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in WD6 area or any other competitors across 12 key performance metrics.

montreaux charlton developments ltd Ownership

MONTREAUX CHARLTON DEVELOPMENTS LTD group structure

Montreaux Charlton Developments Ltd has no subsidiary companies.

Ultimate parent company

MONTREAUX CHARLTON DEVELOPMENTS LTD

11993627

MONTREAUX CHARLTON DEVELOPMENTS LTD Shareholders

david burke 90%
damian stalley 10%

montreaux charlton developments ltd directors

Montreaux Charlton Developments Ltd currently has 1 director, Mr David Burke serving since May 2019.

officercountryagestartendrole
Mr David BurkeUnited Kingdom59 years May 2019- Director

P&L

December 2023

turnover

770k

-1%

operating profit

-3.3m

0%

gross margin

27.2%

+1.6%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-132.8k

-1.04%

total assets

3

-1%

cash

2

-0.98%

net assets

Total assets minus all liabilities

montreaux charlton developments ltd company details

company number

11993627

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

May 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

spitalfields house stirling way, borehamwood, WD6 2FX

Bank

-

Legal Advisor

-

montreaux charlton developments ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to montreaux charlton developments ltd. Currently there are 0 open charges and 3 have been satisfied in the past.

montreaux charlton developments ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MONTREAUX CHARLTON DEVELOPMENTS LTD. This can take several minutes, an email will notify you when this has completed.

montreaux charlton developments ltd Companies House Filings - See Documents

datedescriptionview/download